P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
24K
|
€
45K
|
€
37K
|
€
44K
|
€
46K
|
€
49K
|
€
22K
|
€
23K
|
€
61K
|
€
19K
|
€
-9K
|
€
-30K
|
€
-2K
|
€
-12K
|
€
129K
|
€
31K
|
€
21K
|
€
-103K
|
€
79K
|
|
|
€
8K
|
€
-6K
|
€
10K
|
€
-31K
|
€
11K
|
€
-2K
|
€
-47K
|
€
-38K
|
€
-3K
|
€
37K
|
€
-6K
|
€
-102K
|
€
-32K
|
€
224K
|
€
-45K
|
€
94K
|
€
-17K
|
€
68K
|
€
74K
|
€
19K
|
|
|
€
310K
|
€
301K
|
€
307K
|
€
296K
|
€
327K
|
€
316K
|
€
318K
|
€
365K
|
€
403K
|
€
406K
|
€
369K
|
€
375K
|
€
478K
|
€
510K
|
€
286K
|
€
331K
|
€
236K
|
€
254K
|
€
186K
|
€
112K
|
|
|
€
42K
|
€
31K
|
€
50K
|
€
14K
|
€
50K
|
€
35K
|
€
39K
|
€
18K
|
€
39K
|
€
77K
|
€
35K
|
€
18K
|
€
23K
|
€
27K
|
€
14K
|
€
151K
|
€
33K
|
€
19K
|
€
7K
|
€
61K
|
|
|
€
4K
|
€
279
|
€
2K
|
€
1K
|
€
2K
|
|
|
€
4K
|
€
4K
|
€
132
|
|
|
|
€
16K
|
€
2K
|
€
30K
|
€
553
|
€
10K
|
€
33K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
5K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
22K
|
€
43K
|
€
2K
|
€
43K
|
€
27K
|
€
30K
|
€
-26K
|
€
20K
|
€
59K
|
€
17K
|
€
-10K
|
€
-32K
|
€
-6K
|
€
-17K
|
€
125K
|
€
24K
|
€
6K
|
€
-108K
|
€
73K
|
|
|
€
11K
|
€
-1K
|
€
15K
|
€
-26K
|
€
16K
|
€
5K
|
€
-38K
|
€
-36K
|
€
10K
|
€
45K
|
€
3K
|
€
-85K
|
€
-35K
|
€
-9K
|
€
-32K
|
€
109K
|
€
7K
|
€
-23K
|
€
-136K
|
€
43K
|
|
|
€
8K
|
€
-6K
|
€
10K
|
€
-31K
|
€
11K
|
€
-2K
|
€
-47K
|
€
-38K
|
€
-3K
|
€
37K
|
€
-6K
|
€
-102K
|
€
226K
|
€
-34K
|
€
-45K
|
€
94K
|
€
-17K
|
€
68K
|
€
74K
|
€
19K
|
|
|
€
0
|
€
4K
|
€
3K
|
€
16K
|
€
4K
|
|
€
365K
|
€
0
|
€
0
|
€
-473
|
€
2K
|
€
439K
|
€
856
|
€
-354K
|
-
|
€
0
|
€
-22K
|
€
8K
|
€
0
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
3K
|
€
2K
|
€
1K
|
€
11K
|
€
3K
|
€
28K
|
€
4K
|
€
6K
|
€
18K
|
€
5K
|
€
6K
|
€
240K
|
€
250K
|
€
5K
|
€
38K
|
€
24K
|
€
30K
|
€
12K
|
€
42K
|
|
|
€
31K
|
€
18K
|
€
38K
|
€
-3K
|
€
38K
|
€
21K
|
€
21K
|
€
-28K
|
€
7K
|
€
50K
|
€
8K
|
€
-27K
|
€
-29K
|
€
227K
|
€
-29K
|
€
111K
|
€
-113
|
€
97K
|
€
102K
|
€
48K
|
|
|
€
-11K
|
€
-25K
|
€
-22K
|
€
-40K
|
€
-4K
|
€
-21K
|
€
31K
|
€
175K
|
€
244K
|
€
277K
|
€
264K
|
€
296K
|
€
653K
|
€
712K
|
€
163K
|
€
205K
|
€
117K
|
€
118K
|
€
34K
|
€
-118K
|
|
|
0,86
|
0,70
|
0,71
|
0,47
|
0,95
|
0,73
|
1,40
|
3,36
|
5,67
|
7,25
|
7,53
|
5,94
|
13,83
|
14,28
|
4,60
|
4,01
|
3,04
|
3,13
|
1,19
|
0,58
|
|
|
1,06
|
0,81
|
0,79
|
0,50
|
0,98
|
0,74
|
1,40
|
3,38
|
5,91
|
7,25
|
7,72
|
6,37
|
13,83
|
14,43
|
4,69
|
4,12
|
3,10
|
3,29
|
1,25
|
0,60
|
|
|
0,95
|
0,75
|
0,75
|
0,49
|
0,96
|
0,74
|
1,40
|
3,37
|
5,79
|
7,25
|
7,62
|
6,15
|
13,83
|
14,36
|
4,64
|
4,06
|
3,07
|
3,21
|
1,22
|
0,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
634K
|
€
646K
|
€
661K
|
€
668K
|
€
711K
|
€
723K
|
€
737K
|
€
578K
|
€
635K
|
€
670K
|
€
668K
|
€
731K
|
€
715K
|
€
779K
|
€
580K
|
€
660K
|
€
578K
|
€
615K
|
€
698K
|
€
760K
|
|
|
€
324K
|
€
345K
|
€
354K
|
€
372K
|
€
383K
|
€
407K
|
€
418K
|
€
213K
|
€
233K
|
€
265K
|
€
299K
|
€
355K
|
€
237K
|
€
269K
|
€
294K
|
€
330K
|
€
342K
|
€
362K
|
€
512K
|
€
648K
|
|
|
€
72K
|
€
77K
|
€
71K
|
€
74K
|
€
70K
|
€
78K
|
€
78K
|
€
74K
|
€
51K
|
€
44K
|
€
40K
|
€
58K
|
€
51K
|
€
53K
|
€
45K
|
€
67K
|
€
57K
|
€
54K
|
€
177K
|
€
275K
|
|
|
€
245K
|
€
262K
|
€
279K
|
€
296K
|
€
312K
|
€
329K
|
€
340K
|
€
139K
|
€
180K
|
€
220K
|
€
259K
|
€
295K
|
€
186K
|
€
215K
|
€
249K
|
€
261K
|
€
284K
|
€
306K
|
€
330K
|
€
368K
|
|
|
48,84%
|
46,63%
|
46,41%
|
44,34%
|
46,04%
|
43,73%
|
43,20%
|
63,19%
|
63,40%
|
60,54%
|
55,24%
|
51,39%
|
66,84%
|
65,49%
|
49,31%
|
50,09%
|
40,89%
|
41,22%
|
26,65%
|
14,74%
|
|
|
0,79
|
0,87
|
0,91
|
1
|
0,96
|
1,04
|
1,07
|
0,38
|
0,45
|
0,54
|
0,70
|
0,79
|
0,39
|
0,42
|
0,87
|
0,79
|
1,20
|
1,21
|
1,78
|
3,28
|
|
|
9,48
|
15,64
|
8,15
|
222,22
|
8,90
|
14,95
|
14,13
|
|
11,90
|
4,49
|
17,30
|
|
|
|
|
2,63
|
14,03
|
58,58
|
|
8,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,13%
|
5,97%
|
12,50%
|
-1,17%
|
11,47%
|
6,53%
|
6,48%
|
-7,64%
|
1,72%
|
12,42%
|
2,08%
|
-7,26%
|
-6,02%
|
44,57%
|
-10,27%
|
33,56%
|
-0,05%
|
38,16%
|
54,90%
|
43,23%
|
|
|
2,73%
|
-1,83%
|
3,36%
|
-10,39%
|
3,32%
|
-0,61%
|
-14,74%
|
-10,35%
|
-0,74%
|
9,09%
|
-1,76%
|
-27,26%
|
-6,79%
|
43,91%
|
-15,56%
|
28,51%
|
-7,27%
|
26,67%
|
39,76%
|
16,61%
|
|
|
1,33
|
-0,85
|
1,56
|
-4,61
|
1,53
|
-0,26
|
-6,37
|
-6,54
|
-0,47
|
5,50
|
-0,97
|
-14,01
|
-4,54
|
28,76
|
-7,67
|
14,28
|
-2,97
|
10,99
|
10,60
|
2,45
|
|
|
2,73
|
-1,83
|
3,36
|
-10,39
|
3,32
|
-0,61
|
-14,74
|
-10,35
|
-0,74
|
9,09
|
-1,76
|
-27,26
|
-6,79
|
43,91
|
-15,56
|
28,51
|
-7,27
|
26,67
|
39,76
|
16,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|