P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
24K
|
€
45K
|
€
37K
|
€
44K
|
€
46K
|
€
49K
|
€
22K
|
€
23K
|
€
61K
|
€
19K
|
€
-9K
|
€
-30K
|
€
-2K
|
€
-12K
|
€
129K
|
€
31K
|
€
21K
|
€
-103K
|
€
79K
|
|
|
€
8K
|
€
-6K
|
€
10K
|
€
-31K
|
€
11K
|
€
-2K
|
€
-47K
|
€
-38K
|
€
-3K
|
€
37K
|
€
-6K
|
€
-102K
|
€
-32K
|
€
224K
|
€
-45K
|
€
94K
|
€
-17K
|
€
68K
|
€
74K
|
€
19K
|
|
|
€
310K
|
€
301K
|
€
307K
|
€
296K
|
€
327K
|
€
316K
|
€
318K
|
€
365K
|
€
403K
|
€
406K
|
€
369K
|
€
375K
|
€
478K
|
€
510K
|
€
286K
|
€
331K
|
€
236K
|
€
254K
|
€
186K
|
€
112K
|
|
|
€
42K
|
€
31K
|
€
50K
|
€
14K
|
€
50K
|
€
35K
|
€
39K
|
€
18K
|
€
39K
|
€
77K
|
€
35K
|
€
18K
|
€
23K
|
€
27K
|
€
14K
|
€
151K
|
€
33K
|
€
19K
|
€
7K
|
€
61K
|
|
|
€
4K
|
€
279
|
€
2K
|
€
1K
|
€
2K
|
|
|
€
4K
|
€
4K
|
€
132
|
|
|
|
€
16K
|
€
2K
|
€
30K
|
€
553
|
€
10K
|
€
33K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
5K
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107.46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
22K
|
€
43K
|
€
2K
|
€
43K
|
€
27K
|
€
30K
|
€
-26K
|
€
20K
|
€
59K
|
€
17K
|
€
-10K
|
€
-32K
|
€
-6K
|
€
-17K
|
€
125K
|
€
24K
|
€
6K
|
€
-108K
|
€
73K
|
|
|
€
11K
|
€
-1K
|
€
15K
|
€
-26K
|
€
16K
|
€
5K
|
€
-38K
|
€
-36K
|
€
10K
|
€
45K
|
€
3K
|
€
-85K
|
€
-35K
|
€
-9K
|
€
-32K
|
€
109K
|
€
7K
|
€
-23K
|
€
-136K
|
€
43K
|
|
|
€
8K
|
€
-6K
|
€
10K
|
€
-31K
|
€
11K
|
€
-2K
|
€
-47K
|
€
-38K
|
€
-3K
|
€
37K
|
€
-6K
|
€
-102K
|
€
226K
|
€
-34K
|
€
-45K
|
€
94K
|
€
-17K
|
€
68K
|
€
74K
|
€
19K
|
|
|
€
0
|
€
4K
|
€
3K
|
€
16K
|
€
4K
|
|
€
365K
|
€
0
|
€
0
|
€
-473
|
€
2K
|
€
439K
|
€
856
|
€
-354K
|
-
|
€
0
|
€
-22K
|
€
8K
|
€
0
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
3K
|
€
2K
|
€
1K
|
€
11K
|
€
3K
|
€
28K
|
€
4K
|
€
6K
|
€
18K
|
€
5K
|
€
6K
|
€
240K
|
€
250K
|
€
5K
|
€
38K
|
€
24K
|
€
30K
|
€
12K
|
€
42K
|
|
|
€
31K
|
€
18K
|
€
38K
|
€
-3K
|
€
38K
|
€
21K
|
€
21K
|
€
-28K
|
€
7K
|
€
50K
|
€
8K
|
€
-27K
|
€
-29K
|
€
227K
|
€
-29K
|
€
111K
|
€
-113
|
€
97K
|
€
102K
|
€
48K
|
|
|
€
-11K
|
€
-25K
|
€
-22K
|
€
-40K
|
€
-4K
|
€
-21K
|
€
31K
|
€
175K
|
€
244K
|
€
277K
|
€
264K
|
€
296K
|
€
653K
|
€
712K
|
€
163K
|
€
205K
|
€
117K
|
€
118K
|
€
34K
|
€
-118K
|
|
|
0.86
|
0.70
|
0.71
|
0.47
|
0.95
|
0.73
|
1.40
|
3.36
|
5.67
|
7.25
|
7.53
|
5.94
|
13.83
|
14.28
|
4.60
|
4.01
|
3.04
|
3.13
|
1.19
|
0.58
|
|
|
1.06
|
0.81
|
0.79
|
0.50
|
0.98
|
0.74
|
1.40
|
3.38
|
5.91
|
7.25
|
7.72
|
6.37
|
13.83
|
14.43
|
4.69
|
4.12
|
3.10
|
3.29
|
1.25
|
0.60
|
|
|
0.95
|
0.75
|
0.75
|
0.49
|
0.96
|
0.74
|
1.40
|
3.37
|
5.79
|
7.25
|
7.62
|
6.15
|
13.83
|
14.36
|
4.64
|
4.06
|
3.07
|
3.21
|
1.22
|
0.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
634K
|
€
646K
|
€
661K
|
€
668K
|
€
711K
|
€
723K
|
€
737K
|
€
578K
|
€
635K
|
€
670K
|
€
668K
|
€
731K
|
€
715K
|
€
779K
|
€
580K
|
€
660K
|
€
578K
|
€
615K
|
€
698K
|
€
760K
|
|
|
€
324K
|
€
345K
|
€
354K
|
€
372K
|
€
383K
|
€
407K
|
€
418K
|
€
213K
|
€
233K
|
€
265K
|
€
299K
|
€
355K
|
€
237K
|
€
269K
|
€
294K
|
€
330K
|
€
342K
|
€
362K
|
€
512K
|
€
648K
|
|
|
€
72K
|
€
77K
|
€
71K
|
€
74K
|
€
70K
|
€
78K
|
€
78K
|
€
74K
|
€
51K
|
€
44K
|
€
40K
|
€
58K
|
€
51K
|
€
53K
|
€
45K
|
€
67K
|
€
57K
|
€
54K
|
€
177K
|
€
275K
|
|
|
€
245K
|
€
262K
|
€
279K
|
€
296K
|
€
312K
|
€
329K
|
€
340K
|
€
139K
|
€
180K
|
€
220K
|
€
259K
|
€
295K
|
€
186K
|
€
215K
|
€
249K
|
€
261K
|
€
284K
|
€
306K
|
€
330K
|
€
368K
|
|
|
48.84%
|
46.63%
|
46.41%
|
44.34%
|
46.04%
|
43.73%
|
43.20%
|
63.19%
|
63.40%
|
60.54%
|
55.24%
|
51.39%
|
66.84%
|
65.49%
|
49.31%
|
50.09%
|
40.89%
|
41.22%
|
26.65%
|
14.74%
|
|
|
0.79
|
0.87
|
0.91
|
1
|
0.96
|
1.04
|
1.07
|
0.38
|
0.45
|
0.54
|
0.70
|
0.79
|
0.39
|
0.42
|
0.87
|
0.79
|
1.20
|
1.21
|
1.78
|
3.28
|
|
|
9.48
|
15.64
|
8.15
|
222.22
|
8.90
|
14.95
|
14.13
|
|
11.90
|
4.49
|
17.30
|
|
|
|
|
2.63
|
14.03
|
58.58
|
|
8.93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.13%
|
5.97%
|
12.50%
|
-1.17%
|
11.47%
|
6.53%
|
6.48%
|
-7.64%
|
1.72%
|
12.42%
|
2.08%
|
-7.26%
|
-6.02%
|
44.57%
|
-10.27%
|
33.56%
|
-0.05%
|
38.16%
|
54.90%
|
43.23%
|
|
|
2.73%
|
-1.83%
|
3.36%
|
-10.39%
|
3.32%
|
-0.61%
|
-14.74%
|
-10.35%
|
-0.74%
|
9.09%
|
-1.76%
|
-27.26%
|
-6.79%
|
43.91%
|
-15.56%
|
28.51%
|
-7.27%
|
26.67%
|
39.76%
|
16.61%
|
|
|
1.33
|
-0.85
|
1.56
|
-4.61
|
1.53
|
-0.26
|
-6.37
|
-6.54
|
-0.47
|
5.50
|
-0.97
|
-14.01
|
-4.54
|
28.76
|
-7.67
|
14.28
|
-2.97
|
10.99
|
10.60
|
2.45
|
|
|
2.73
|
-1.83
|
3.36
|
-10.39
|
3.32
|
-0.61
|
-14.74
|
-10.35
|
-0.74
|
9.09
|
-1.76
|
-27.26
|
-6.79
|
43.91
|
-15.56
|
28.51
|
-7.27
|
26.67
|
39.76
|
16.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|