PO
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-15K
|
€
-79K
|
€
10K
|
€
-178K
|
€
-115K
|
|
|
€
-61K
|
€
-125K
|
€
-39K
|
€
-208K
|
€
-130K
|
|
|
€
-228K
|
€
-471K
|
€
-346K
|
€
-307K
|
€
-100K
|
|
|
-
|
-
|
€
6K
|
-
|
-
|
|
|
€
8K
|
|
€
4K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-79K
|
€
9K
|
€
-178K
|
€
-115K
|
|
|
€
-54K
|
€
-118K
|
€
-30K
|
€
-207K
|
€
-129K
|
|
|
€
-61K
|
€
-125K
|
€
-39K
|
€
-208K
|
€
-130K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
48K
|
€
12K
|
€
292
|
€
2K
|
|
|
€
-22K
|
€
-86K
|
€
314
|
€
-179K
|
€
-115K
|
|
|
€
-95K
|
€
-337K
|
€
-279K
|
€
-280K
|
€
-211K
|
|
|
0,32
|
0,15
|
0,12
|
0,05
|
0,04
|
|
|
0,46
|
0,16
|
0,15
|
0,05
|
0,04
|
|
|
0,38
|
0,15
|
0,13
|
0,05
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
131K
|
€
149K
|
€
123K
|
€
119K
|
|
|
€
307K
|
€
601K
|
€
495K
|
€
430K
|
€
219K
|
|
|
€
119K
|
€
379K
|
€
284K
|
€
295K
|
€
219K
|
|
|
€
167K
|
€
207K
|
€
179K
|
€
135K
|
|
|
|
-286,42%
|
-360,78%
|
-231,47%
|
-250,05%
|
-83,40%
|
|
|
-0,73
|
-0,44
|
-0,52
|
-0,44
|
|
|
|
Dettes / EBITDA
|
|
|
54,02
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,62%
|
18,32%
|
-0,09%
|
58,14%
|
115,56%
|
|
|
26,66%
|
26,57%
|
11,15%
|
67,59%
|
130,14%
|
|
|
-76,37
|
-95,87
|
-25,82
|
-169,02
|
-108,54
|
|
|
26,66
|
26,57
|
11,15
|
67,59
|
130,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|