S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
53K
|
€
32K
|
€
3K
|
€
-5K
|
€
-5K
|
€
17K
|
€
11K
|
€
18K
|
€
9K
|
€
10K
|
€
3K
|
€
-7K
|
€
198K
|
€
2K
|
€
-27K
|
€
59K
|
€
99K
|
€
126K
|
€
125K
|
|
|
€
14K
|
€
29K
|
€
11K
|
€
-15K
|
€
-23K
|
€
-28K
|
€
-17K
|
€
-54K
|
€
-54K
|
€
-64K
|
€
-64K
|
€
-69K
|
€
-95K
|
€
116K
|
€
-106K
|
€
-166K
|
€
-25K
|
€
6K
|
€
15K
|
€
25K
|
|
|
€
-490K
|
€
-504K
|
€
-533K
|
€
-543K
|
€
-529K
|
€
-506K
|
€
-477K
|
€
-460K
|
€
-406K
|
€
-352K
|
€
-289K
|
€
-225K
|
€
-156K
|
€
-60K
|
€
-177K
|
€
-70K
|
€
96K
|
€
121K
|
€
115K
|
€
100K
|
|
|
€
27K
|
€
40K
|
€
19K
|
-
|
-
|
-
|
€
9K
|
€
7K
|
€
10K
|
€
4K
|
€
5K
|
€
2K
|
-
|
€
136K
|
-
|
-
|
€
44K
|
€
69K
|
€
89K
|
€
101K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
|
€
5K
|
€
806
|
€
4K
|
€
8K
|
€
12K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
48K
|
€
27K
|
€
-773
|
€
-9K
|
€
-5K
|
€
12K
|
€
10K
|
€
14K
|
€
5K
|
€
7K
|
€
2K
|
€
-23K
|
€
193K
|
€
-9K
|
€
-31K
|
€
57K
|
€
92K
|
€
119K
|
€
122K
|
|
|
€
14K
|
€
29K
|
€
12K
|
€
-14K
|
€
-23K
|
€
-28K
|
€
-17K
|
€
-54K
|
€
-53K
|
€
-63K
|
€
-64K
|
€
-69K
|
€
-95K
|
€
117K
|
€
-110K
|
€
-166K
|
€
-18K
|
€
19K
|
€
50K
|
€
62K
|
|
|
€
14K
|
€
29K
|
€
11K
|
€
-15K
|
€
-23K
|
€
-28K
|
€
-17K
|
€
-54K
|
€
-54K
|
€
-64K
|
€
-64K
|
€
-69K
|
€
-95K
|
€
116K
|
€
-106K
|
€
-166K
|
€
-25K
|
€
6K
|
€
15K
|
€
25K
|
|
|
€
5K
|
€
4K
|
€
59K
|
-
|
€
0
|
€
0
|
€
6K
|
€
0
|
-
|
-
|
-
|
-
|
-
|
€
-399K
|
€
237K
|
€
421K
|
€
13K
|
€
43K
|
€
59K
|
€
-10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
26K
|
€
9K
|
€
9K
|
€
8K
|
€
210
|
€
32K
|
€
25K
|
€
15K
|
€
821
|
€
5K
|
€
5K
|
€
2K
|
€
119
|
€
620
|
€
7K
|
€
50K
|
€
29K
|
€
11K
|
€
23K
|
|
|
€
33K
|
€
48K
|
€
26K
|
€
-1K
|
€
-10K
|
€
-5K
|
€
12K
|
€
10K
|
€
14K
|
€
5K
|
€
6K
|
€
2K
|
€
-23K
|
€
192K
|
€
-5K
|
€
-31K
|
€
51K
|
€
79K
|
€
84K
|
€
85K
|
|
|
€
33K
|
€
27K
|
€
-6K
|
€
9K
|
€
8K
|
€
-69K
|
€
-27K
|
€
-33K
|
€
-43K
|
€
-57K
|
€
-51K
|
€
-50K
|
€
-64K
|
€
-41K
|
€
-82K
|
€
-1,08M
|
€
-527K
|
€
-565K
|
€
-364K
|
€
-358K
|
|
|
14,26
|
13,44
|
0,65
|
7,31
|
16,68
|
0,01
|
0,56
|
0,43
|
0,25
|
0,01
|
0,09
|
0,10
|
0,05
|
0,08
|
0,01
|
0,02
|
0,11
|
0,07
|
0,12
|
0,14
|
|
|
14,26
|
13,44
|
0,65
|
7,31
|
16,68
|
0,01
|
0,56
|
0,43
|
0,25
|
0,01
|
0,09
|
0,10
|
0,05
|
0,08
|
0,01
|
0,02
|
0,11
|
0,07
|
0,12
|
0,14
|
|
|
14,26
|
13,44
|
0,65
|
7,31
|
16,68
|
0,01
|
0,56
|
0,43
|
0,25
|
0,01
|
0,09
|
0,10
|
0,05
|
0,08
|
0,01
|
0,02
|
0,11
|
0,07
|
0,12
|
0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
234K
|
€
241K
|
€
238K
|
€
193K
|
€
206K
|
€
211K
|
€
267K
|
€
282K
|
€
336K
|
€
390K
|
€
462K
|
€
533K
|
€
602K
|
€
675K
|
€
1,15M
|
€
1,03M
|
€
791K
|
€
829K
|
€
867K
|
€
883K
|
|
|
€
724K
|
€
745K
|
€
771K
|
€
736K
|
€
734K
|
€
717K
|
€
745K
|
€
742K
|
€
742K
|
€
742K
|
€
750K
|
€
757K
|
€
757K
|
€
735K
|
€
1,32M
|
€
1,10M
|
€
695K
|
€
708K
|
€
752K
|
€
784K
|
|
|
€
2K
|
€
2K
|
€
16K
|
€
1K
|
€
540
|
€
70K
|
€
61K
|
€
58K
|
€
58K
|
€
58K
|
€
56K
|
€
55K
|
€
67K
|
€
44K
|
€
83K
|
€
1,10M
|
€
595K
|
€
608K
|
€
413K
|
€
415K
|
|
|
€
722K
|
€
743K
|
€
755K
|
€
735K
|
€
734K
|
€
647K
|
€
684K
|
€
684K
|
€
684K
|
€
684K
|
€
694K
|
€
702K
|
€
691K
|
€
691K
|
€
1,24M
|
|
€
100K
|
€
100K
|
€
337K
|
€
368K
|
|
|
-209,49%
|
-208,83%
|
-223,95%
|
-281,53%
|
-257,21%
|
-239,41%
|
-178,49%
|
-163,12%
|
-120,68%
|
-90,36%
|
-62,47%
|
-42,16%
|
-25,83%
|
-8,95%
|
-15,40%
|
-6,82%
|
12,12%
|
14,56%
|
13,25%
|
11,29%
|
|
|
-1,47
|
-1,47
|
-1,42
|
-1,35
|
-1,39
|
-1,28
|
-1,43
|
-1,49
|
-1,69
|
-1,94
|
-2,41
|
-3,13
|
-4,44
|
-11,44
|
-7,02
|
|
1,04
|
0,83
|
2,94
|
3,69
|
|
|
21,79
|
15,47
|
28,94
|
|
|
|
59,65
|
71,27
|
53,55
|
152,52
|
114,60
|
314,07
|
|
3,81
|
|
|
12,12
|
7,69
|
6,33
|
6,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,68%
|
-9,45%
|
-4,91%
|
0,21%
|
1,80%
|
0,99%
|
-2,58%
|
-2,23%
|
-3,38%
|
-1,35%
|
-2,23%
|
-1,02%
|
14,80%
|
-317,85%
|
3,11%
|
44,16%
|
53,11%
|
65,45%
|
73,19%
|
84,93%
|
|
|
-2,80%
|
-5,74%
|
-2,14%
|
2,70%
|
4,37%
|
5,60%
|
3,66%
|
11,78%
|
13,20%
|
18,04%
|
22,16%
|
30,77%
|
61,17%
|
-192,47%
|
60,22%
|
236,43%
|
-25,89%
|
4,80%
|
13,14%
|
25,02%
|
|
|
5,87
|
11,99
|
4,79
|
-7,59
|
-11,25
|
-13,41
|
-6,54
|
-19,22
|
-15,93
|
-16,30
|
-13,85
|
-12,97
|
-15,80
|
17,23
|
-9,28
|
-16,12
|
-3,14
|
0,70
|
1,74
|
2,83
|
|
|
-2,80
|
-5,74
|
-2,14
|
2,70
|
4,37
|
5,60
|
3,66
|
11,78
|
13,20
|
18,04
|
22,16
|
30,77
|
61,17
|
-192,47
|
60,22
|
236,43
|
-25,89
|
4,80
|
13,14
|
25,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|