S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
305K
|
€
274K
|
€
253K
|
€
242K
|
€
297K
|
€
253K
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
66K
|
€
66K
|
€
64K
|
|
|
€
630
|
€
15K
|
€
20K
|
€
2K
|
€
1K
|
€
23K
|
€
3K
|
€
3K
|
€
24K
|
€
15K
|
€
30K
|
€
1K
|
€
44K
|
€
-37K
|
€
-25K
|
€
57K
|
€
4K
|
€
-15K
|
€
9K
|
€
-5K
|
|
|
€
4,26M
|
€
1,46M
|
€
1,44M
|
€
1,42M
|
€
1,42M
|
€
1,42M
|
€
1,40M
|
€
352K
|
€
350K
|
€
156K
|
€
141K
|
€
111K
|
€
109K
|
€
65K
|
€
102K
|
€
127K
|
€
71K
|
€
67K
|
€
82K
|
€
73K
|
|
|
€
402K
|
€
228K
|
€
217K
|
€
210K
|
€
248K
|
€
217K
|
€
230K
|
€
211K
|
€
207K
|
€
134K
|
€
167K
|
€
130K
|
€
191K
|
€
78K
|
€
75K
|
€
121K
|
€
55K
|
€
46K
|
€
48K
|
€
44K
|
|
|
€
25K
|
€
30K
|
€
25K
|
€
19K
|
€
9K
|
€
8K
|
€
4K
|
€
3K
|
€
2K
|
€
8K
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
283K
|
€
251K
|
€
236K
|
€
226K
|
€
281K
|
€
237K
|
€
257K
|
€
212K
|
€
276K
|
€
183K
|
€
203K
|
€
178K
|
€
235K
|
€
108K
|
€
102K
|
€
107K
|
€
75K
|
€
61K
|
€
64K
|
€
59K
|
|
|
€
76K
|
€
91K
|
€
87K
|
€
61K
|
€
71K
|
€
56K
|
€
67K
|
€
56K
|
€
92K
|
€
73K
|
€
94K
|
€
70K
|
€
127K
|
€
24K
|
€
33K
|
€
64K
|
€
48K
|
€
31K
|
€
38K
|
€
34K
|
|
|
€
2K
|
€
17K
|
€
22K
|
€
4K
|
€
3K
|
€
24K
|
€
5K
|
€
3K
|
€
3K
|
€
17K
|
€
31K
|
€
3K
|
€
46K
|
€
-36K
|
€
-24K
|
€
13K
|
€
4K
|
€
-15K
|
€
9K
|
€
-5K
|
|
|
€
4,49M
|
€
682K
|
€
17K
|
€
1K
|
€
-14K
|
€
16K
|
€
2,30M
|
€
1,27M
|
€
-77K
|
€
15K
|
€
7K
|
€
20K
|
€
7K
|
€
1,10M
|
€
104K
|
€
488K
|
€
11K
|
€
54K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
7K
|
€
8K
|
€
36K
|
€
5K
|
€
41K
|
|
€
2K
|
€
5K
|
€
40K
|
€
14K
|
€
83K
|
€
76K
|
€
4K
|
€
17K
|
€
72K
|
€
17K
|
€
8K
|
|
€
8K
|
|
|
€
208K
|
€
175K
|
€
168K
|
€
168K
|
€
211K
|
€
204K
|
€
193K
|
€
135K
|
€
204K
|
€
133K
|
€
148K
|
€
119K
|
€
153K
|
€
47K
|
€
44K
|
€
99K
|
€
30K
|
€
16K
|
€
34K
|
€
20K
|
|
|
€
-891K
|
€
-481K
|
€
-411K
|
€
-676K
|
€
-231K
|
€
-1,03M
|
€
-1,21M
|
€
-673K
|
€
-443K
|
€
-290K
|
€
-298K
|
€
-224K
|
€
-225K
|
€
-277K
|
€
-143K
|
€
-160K
|
€
-182K
|
€
-178K
|
€
-142K
|
€
-128K
|
|
|
0,11
|
0,11
|
0,02
|
0,10
|
0,23
|
0,05
|
0,06
|
0,09
|
0,14
|
0,18
|
0,10
|
0,31
|
0,29
|
0,09
|
0,42
|
0,34
|
0,08
|
0,04
|
0,03
|
0,10
|
|
|
0,11
|
0,11
|
0,02
|
0,10
|
0,24
|
0,05
|
0,06
|
0,10
|
0,14
|
0,18
|
0,10
|
0,32
|
0,31
|
0,09
|
0,45
|
0,35
|
0,09
|
0,05
|
0,03
|
0,10
|
|
|
0,11
|
0,11
|
0,02
|
0,10
|
0,23
|
0,05
|
0,06
|
0,09
|
0,14
|
0,18
|
0,10
|
0,31
|
0,30
|
0,09
|
0,43
|
0,34
|
0,09
|
0,05
|
0,03
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,15M
|
€
5,82M
|
€
5,20M
|
€
5,57M
|
€
5,51M
|
€
5,74M
|
€
5,93M
|
€
3,84M
|
€
2,74M
|
€
2,12M
|
€
2,19M
|
€
2,37M
|
€
2,45M
|
€
2,50M
|
€
1,41M
|
€
1,35M
|
€
839K
|
€
846K
|
€
818K
|
€
854K
|
|
|
€
5,87M
|
€
4,35M
|
€
3,74M
|
€
4,13M
|
€
4,07M
|
€
4,30M
|
€
4,52M
|
€
3,46M
|
€
2,34M
|
€
1,92M
|
€
2,01M
|
€
2,23M
|
€
2,32M
|
€
2,41M
|
€
1,28M
|
€
1,20M
|
€
768K
|
€
779K
|
€
736K
|
€
781K
|
|
|
€
999K
|
€
528K
|
€
410K
|
€
744K
|
€
293K
|
€
1,08M
|
€
1,27M
|
€
739K
|
€
508K
|
€
354K
|
€
331K
|
€
325K
|
€
310K
|
€
297K
|
€
241K
|
€
235K
|
€
193K
|
€
182K
|
€
146K
|
€
142K
|
|
|
€
4,87M
|
€
3,81M
|
€
3,32M
|
€
3,38M
|
€
3,77M
|
€
3,21M
|
€
3,24M
|
€
2,72M
|
€
1,83M
|
€
1,56M
|
€
1,68M
|
€
1,90M
|
€
2,01M
|
€
2,11M
|
€
1,04M
|
€
958K
|
€
569K
|
€
593K
|
€
590K
|
€
639K
|
|
|
41,95%
|
25,03%
|
27,74%
|
25,51%
|
25,76%
|
24,73%
|
23,52%
|
9,19%
|
12,77%
|
7,36%
|
6,43%
|
4,68%
|
4,45%
|
2,60%
|
7,24%
|
9,44%
|
8,43%
|
7,94%
|
10,01%
|
8,55%
|
|
|
1,14
|
2,61
|
2,30
|
2,38
|
2,66
|
2,26
|
2,32
|
7,71
|
5,23
|
10,02
|
11,94
|
17,18
|
18,37
|
32,44
|
10,16
|
7,52
|
8,05
|
8,83
|
7,21
|
8,75
|
|
|
20,72
|
17,33
|
15,85
|
18,25
|
14,48
|
18,09
|
17,57
|
16,34
|
8,48
|
10,50
|
9,92
|
12,49
|
9,89
|
22,38
|
12,58
|
11,25
|
10,29
|
12,68
|
11,57
|
13,13
|
|
|
|
|
|
|
|
|
1,10
|
1,16
|
1,74
|
1,44
|
1,45
|
1,01
|
1,53
|
0,41
|
0,56
|
1,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,89%
|
12,02%
|
11,68%
|
11,80%
|
14,89%
|
14,38%
|
13,85%
|
38,35%
|
58,38%
|
85,57%
|
105,23%
|
107,72%
|
139,84%
|
71,73%
|
43,11%
|
78,12%
|
42,63%
|
23,56%
|
42,00%
|
27,91%
|
|
|
0,01%
|
1,04%
|
1,39%
|
0,16%
|
0,07%
|
1,60%
|
0,24%
|
0,76%
|
6,81%
|
9,79%
|
21,36%
|
1,34%
|
40,56%
|
-57,07%
|
-24,90%
|
44,44%
|
5,07%
|
-22,01%
|
10,94%
|
-6,97%
|
|
|
0,01
|
0,26
|
0,39
|
0,04
|
0,02
|
0,39
|
0,06
|
0,07
|
0,87
|
0,72
|
1,37
|
0,06
|
1,80
|
-1,48
|
-1,80
|
4,20
|
0,43
|
-1,75
|
1,09
|
-0,60
|
|
|
0,01
|
1,04
|
1,39
|
0,16
|
0,07
|
1,60
|
0,24
|
0,76
|
6,81
|
9,79
|
21,36
|
1,34
|
40,56
|
-57,07
|
-24,90
|
44,44
|
5,07
|
-22,01
|
10,94
|
-6,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
365
|
|
|
|
|
|
|
|
37,60
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
365
|
|
|
|
|
|
|
|
37,60
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|