SR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
215K
|
€
18K
|
€
-2K
|
€
19.65M
|
€
8.52M
|
|
|
|
|
|
|
|
|
|
|
|
|
1125.97%
|
1229.78%
|
-100.01%
|
130.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-145K
|
€
-203K
|
€
-421K
|
€
1.04M
|
€
-309K
|
€
-528K
|
€
-59K
|
€
-23K
|
€
-46K
|
€
-31K
|
€
-31K
|
€
-37K
|
€
-51K
|
€
-23K
|
€
-281K
|
|
|
€
-1.13M
|
€
-983K
|
€
-780K
|
€
-372K
|
€
-1.41M
|
€
-1.10M
|
€
-576K
|
€
-517K
|
€
-494K
|
€
-448K
|
€
-417K
|
€
-386K
|
€
-349K
|
€
-297K
|
€
-274K
|
|
|
€
183K
|
€
153K
|
-
|
€
1.84M
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
88K
|
€
416K
|
|
€
8K
|
|
€
159K
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
127K
|
€
-321K
|
€
1.13M
|
€
-60K
|
€
-297K
|
€
-5K
|
€
-15K
|
€
-27K
|
€
-16K
|
€
-13K
|
€
-20K
|
€
-35K
|
€
-9K
|
€
-33K
|
|
|
74.99%
|
728.46%
|
20701.85%
|
5.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
127K
|
€
-321K
|
€
1.13M
|
€
-60K
|
€
-297K
|
€
-5K
|
€
-15K
|
€
-27K
|
€
-16K
|
€
-13K
|
€
-20K
|
€
-35K
|
€
-9K
|
€
-275K
|
|
|
€
-145K
|
€
-203K
|
€
-421K
|
€
1.04M
|
€
-309K
|
€
-528K
|
€
-59K
|
€
-23K
|
€
-46K
|
€
-31K
|
€
-31K
|
€
-37K
|
€
-51K
|
€
-23K
|
€
-281K
|
|
|
-67.46%
|
-1158.48%
|
27168.19%
|
5.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
-
|
-
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.78M
|
€
3.50M
|
€
2.49M
|
€
455K
|
€
6.38M
|
€
3.14M
|
€
8K
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
|
|
€
-145K
|
€
-203K
|
€
-421K
|
€
1.04M
|
€
-309K
|
€
-528K
|
€
-59K
|
€
-23K
|
€
-46K
|
€
-31K
|
€
-31K
|
€
-37K
|
€
-51K
|
€
-23K
|
€
-39K
|
|
|
€
11.42M
|
€
5.01M
|
€
4.87M
|
€
1.66M
|
€
2.02M
|
€
2.24M
|
€
1.81M
|
€
873K
|
€
653K
|
€
334K
|
€
24K
|
€
17K
|
€
614
|
€
6K
|
€
-2K
|
|
|
11.96
|
2.51
|
4.15
|
2.98
|
1.44
|
1.62
|
3.02
|
27.69
|
49.03
|
9.07
|
4.42
|
7.38
|
1.05
|
6.71
|
0.95
|
|
|
6.76
|
1.42
|
2.66
|
0.78
|
1.44
|
1.62
|
0.34
|
1.95
|
9.01
|
1.68
|
4.42
|
11.34
|
1.07
|
6.71
|
0.97
|
|
|
12.17
|
2.51
|
4.36
|
2.98
|
1.44
|
1.62
|
3.02
|
27.69
|
49.03
|
9.36
|
4.42
|
8.94
|
1.06
|
6.71
|
0.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12.66M
|
€
8.33M
|
€
6.41M
|
€
2.49M
|
€
6.63M
|
€
5.89M
|
€
2.71M
|
€
906K
|
€
666K
|
€
375K
|
€
198K
|
€
123K
|
€
117K
|
€
111K
|
€
128K
|
|
|
€
13.79M
|
€
9.32M
|
€
7.19M
|
€
2.87M
|
€
8.05M
|
€
7.00M
|
€
3.28M
|
€
1.42M
|
€
1.16M
|
€
823K
|
€
615K
|
€
508K
|
€
466K
|
€
408K
|
€
402K
|
|
|
€
1.02M
|
€
3.32M
|
€
1.47M
|
€
836K
|
€
4.61M
|
€
3.65M
|
€
897K
|
€
33K
|
€
14K
|
€
40K
|
€
7K
|
€
2K
|
€
13K
|
€
1K
|
€
29K
|
|
|
€
12.75M
|
€
6.00M
|
€
5.65M
|
€
2.03M
|
€
3.43M
|
€
3.35M
|
€
2.39M
|
€
1.39M
|
€
1.15M
|
€
781K
|
€
608K
|
€
506K
|
€
453K
|
€
407K
|
€
373K
|
|
|
-8.91%
|
-11.79%
|
-12.17%
|
-14.9%
|
-21.31%
|
-18.74%
|
-21.27%
|
-57.02%
|
-74.07%
|
-119.31%
|
-210.14%
|
-314.15%
|
-297.18%
|
-267.77%
|
-214.75%
|
|
|
-11.31
|
-6.10
|
-7.24
|
-5.46
|
-2.43
|
-3.03
|
-4.14
|
-2.69
|
-2.32
|
-1.75
|
-1.46
|
-1.31
|
-1.30
|
-1.37
|
-1.36
|
|
|
85.70
|
73.09
|
|
2.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.53
|
|
-205.88
|
62.08
|
-0.72
|
-3.76
|
-0.09
|
-1.94
|
-1.42
|
-1.06
|
-0.76
|
-1.24
|
-2.27
|
-0.70
|
-46.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.84%
|
20.63%
|
53.95%
|
-280.35%
|
21.89%
|
47.87%
|
10.26%
|
4.45%
|
9.33%
|
6.82%
|
7.51%
|
9.63%
|
14.69%
|
7.69%
|
14.08%
|
|
|
12.84%
|
20.63%
|
53.95%
|
-280.35%
|
21.89%
|
47.87%
|
10.26%
|
4.45%
|
9.33%
|
6.82%
|
7.51%
|
9.63%
|
14.69%
|
7.69%
|
102.26%
|
|
|
-1.14
|
-2.43
|
-6.56
|
41.77
|
-4.66
|
-8.97
|
-2.18
|
-2.54
|
-6.91
|
-8.14
|
-15.78
|
-30.26
|
-43.66
|
-20.59
|
-219.60
|
|
|
12.84
|
20.63
|
53.95
|
-280.35
|
21.89
|
47.87
|
10.26
|
4.45
|
9.33
|
6.82
|
7.51
|
9.63
|
14.69
|
7.69
|
102.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,451.35
|
23,864.55
|
-266,018.33
|
3.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.93
|
|
134.59
|
43.73
|
67.83
|
243.68
|
|
39.63
|
19.05
|
44.93
|
|
|
|
|
|
|
|
8,451.35
|
23,864.55
|
-266,018.33
|
3.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,322.65
|
|
386.50
|
110.49
|
|
|
|
1,072.19
|
849.01
|
365.00
|
|
|
|
|
|
|
|
0.04
|
0.00
|
1.12
|
6.61
|
|
0.01
|
0.00
|
0.41
|
0.55
|
2.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|