S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
104K
|
€
110K
|
€
116K
|
€
77K
|
€
54K
|
€
59K
|
€
24K
|
€
40K
|
€
141K
|
€
47K
|
€
47K
|
€
49K
|
€
47K
|
|
|
€
61K
|
€
65K
|
€
72K
|
€
79K
|
€
50K
|
€
31K
|
€
33K
|
€
7K
|
€
16K
|
€
82K
|
€
19K
|
€
17K
|
€
17K
|
€
19K
|
|
|
€
1,43M
|
€
1,37M
|
€
1,30M
|
€
1,23M
|
€
1,33M
|
€
1,28M
|
€
1,25M
|
€
1,22M
|
€
1,21M
|
€
1,19M
|
€
1,11M
|
€
1,09M
|
€
1,08M
|
€
1,08M
|
|
|
€
133K
|
€
146K
|
€
148K
|
€
151K
|
€
122K
|
€
100K
|
€
103K
|
€
72K
|
€
85K
|
€
170K
|
€
87K
|
€
87K
|
€
88K
|
€
86K
|
|
|
|
€
1K
|
€
19K
|
€
27K
|
|
€
318
|
€
6K
|
€
1K
|
€
4K
|
€
40K
|
€
14K
|
€
6K
|
€
5K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
€
720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
|
|
|
|
|
|
|
€
8K
|
€
13K
|
|
|
|
|
|
|
28,91%
|
|
|
|
|
|
|
|
46,48%
|
77,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
102K
|
€
108K
|
€
115K
|
€
76K
|
€
53K
|
€
58K
|
€
23K
|
€
39K
|
€
139K
|
€
46K
|
€
47K
|
€
48K
|
€
47K
|
|
|
€
84K
|
€
96K
|
€
102K
|
€
111K
|
€
76K
|
€
53K
|
€
58K
|
€
23K
|
€
39K
|
€
139K
|
€
46K
|
€
47K
|
€
48K
|
€
47K
|
|
|
€
61K
|
€
65K
|
€
72K
|
€
79K
|
€
50K
|
€
31K
|
€
33K
|
€
7K
|
€
16K
|
€
82K
|
€
19K
|
€
17K
|
€
17K
|
€
19K
|
|
|
€
711
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
638
|
€
3K
|
€
6K
|
€
717
|
€
5K
|
€
7K
|
€
6K
|
€
10K
|
€
10K
|
€
9K
|
€
8K
|
€
5K
|
|
|
€
61K
|
€
71K
|
€
79K
|
€
83K
|
€
50K
|
€
31K
|
€
33K
|
€
7K
|
€
16K
|
€
82K
|
€
19K
|
€
17K
|
€
17K
|
€
19K
|
|
|
€
-312K
|
€
-320K
|
€
-336K
|
€
-357K
|
€
-202K
|
€
-203K
|
€
-189K
|
€
-178K
|
€
-142K
|
€
-117K
|
€
-159K
|
€
-140K
|
€
-112K
|
€
-79K
|
|
|
0,01
|
0,03
|
0,01
|
0,01
|
0,17
|
0,14
|
0,15
|
0,27
|
0,16
|
0,24
|
0,13
|
0,12
|
0,14
|
0,24
|
|
|
0,01
|
0,03
|
0,01
|
0,01
|
0,18
|
0,15
|
0,15
|
0,27
|
0,16
|
0,24
|
0,13
|
0,12
|
0,15
|
0,26
|
|
|
0,01
|
0,03
|
0,01
|
0,01
|
0,17
|
0,15
|
0,15
|
0,27
|
0,16
|
0,24
|
0,13
|
0,12
|
0,14
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,75M
|
€
1,76M
|
€
1,76M
|
€
1,76M
|
€
1,79M
|
€
1,78M
|
€
1,78M
|
€
1,81M
|
€
1,77M
|
€
1,78M
|
€
1,77M
|
€
1,76M
|
€
1,76M
|
€
1,77M
|
|
|
€
322K
|
€
388K
|
€
454K
|
€
532K
|
€
455K
|
€
497K
|
€
527K
|
€
592K
|
€
562K
|
€
586K
|
€
656K
|
€
670K
|
€
679K
|
€
690K
|
|
|
€
314K
|
€
326K
|
€
338K
|
€
359K
|
€
241K
|
€
235K
|
€
222K
|
€
243K
|
€
170K
|
€
153K
|
€
183K
|
€
158K
|
€
128K
|
€
100K
|
|
|
€
5K
|
€
58K
|
€
113K
|
€
171K
|
€
211K
|
€
259K
|
€
305K
|
€
349K
|
€
392K
|
€
433K
|
€
473K
|
€
512K
|
€
549K
|
€
585K
|
|
|
81,61%
|
77,91%
|
74,15%
|
69,81%
|
74,54%
|
72,03%
|
70,31%
|
67,26%
|
68,27%
|
67,06%
|
62,88%
|
61,98%
|
61,46%
|
61,01%
|
|
|
0
|
0,04
|
0,09
|
0,14
|
0,16
|
0,20
|
0,24
|
0,29
|
0,32
|
0,36
|
0,43
|
0,47
|
0,51
|
0,54
|
|
|
3,83
|
3,79
|
4,18
|
4,63
|
5,99
|
9,34
|
9,10
|
25,65
|
14,59
|
4,22
|
14,37
|
14,29
|
14,06
|
14,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,29%
|
5,20%
|
6,03%
|
6,75%
|
3,79%
|
2,43%
|
2,68%
|
0,56%
|
1,30%
|
6,87%
|
1,73%
|
1,58%
|
1,59%
|
1,74%
|
|
|
4,28%
|
4,76%
|
5,56%
|
6,43%
|
3,79%
|
2,43%
|
2,68%
|
0,56%
|
1,30%
|
6,87%
|
1,73%
|
1,58%
|
1,59%
|
1,74%
|
|
|
3,50
|
3,71
|
4,13
|
4,49
|
2,83
|
1,75
|
1,88
|
0,38
|
0,89
|
4,61
|
1,09
|
0,98
|
0,98
|
1,06
|
|
|
4,28
|
4,76
|
5,56
|
6,43
|
3,79
|
2,43
|
2,68
|
0,56
|
1,30
|
6,87
|
1,73
|
1,58
|
1,59
|
1,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|