S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
104K
|
€
110K
|
€
116K
|
€
77K
|
€
54K
|
€
59K
|
€
24K
|
€
40K
|
€
141K
|
€
47K
|
€
47K
|
€
49K
|
€
47K
|
|
|
€
61K
|
€
65K
|
€
72K
|
€
79K
|
€
50K
|
€
31K
|
€
33K
|
€
7K
|
€
16K
|
€
82K
|
€
19K
|
€
17K
|
€
17K
|
€
19K
|
|
|
€
1.43M
|
€
1.37M
|
€
1.30M
|
€
1.23M
|
€
1.33M
|
€
1.28M
|
€
1.25M
|
€
1.22M
|
€
1.21M
|
€
1.19M
|
€
1.11M
|
€
1.09M
|
€
1.08M
|
€
1.08M
|
|
|
€
133K
|
€
146K
|
€
148K
|
€
151K
|
€
122K
|
€
100K
|
€
103K
|
€
72K
|
€
85K
|
€
170K
|
€
87K
|
€
87K
|
€
88K
|
€
86K
|
|
|
|
€
1K
|
€
19K
|
€
27K
|
|
€
318
|
€
6K
|
€
1K
|
€
4K
|
€
40K
|
€
14K
|
€
6K
|
€
5K
|
€
8K
|
|
|
Salaries and Social Security Contributions
|
€
720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
|
|
|
|
|
|
|
€
8K
|
€
13K
|
|
|
|
|
|
|
28.91%
|
|
|
|
|
|
|
|
46.48%
|
77.52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
102K
|
€
108K
|
€
115K
|
€
76K
|
€
53K
|
€
58K
|
€
23K
|
€
39K
|
€
139K
|
€
46K
|
€
47K
|
€
48K
|
€
47K
|
|
|
€
84K
|
€
96K
|
€
102K
|
€
111K
|
€
76K
|
€
53K
|
€
58K
|
€
23K
|
€
39K
|
€
139K
|
€
46K
|
€
47K
|
€
48K
|
€
47K
|
|
|
€
61K
|
€
65K
|
€
72K
|
€
79K
|
€
50K
|
€
31K
|
€
33K
|
€
7K
|
€
16K
|
€
82K
|
€
19K
|
€
17K
|
€
17K
|
€
19K
|
|
|
€
711
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
638
|
€
3K
|
€
6K
|
€
717
|
€
5K
|
€
7K
|
€
6K
|
€
10K
|
€
10K
|
€
9K
|
€
8K
|
€
5K
|
|
|
€
61K
|
€
71K
|
€
79K
|
€
83K
|
€
50K
|
€
31K
|
€
33K
|
€
7K
|
€
16K
|
€
82K
|
€
19K
|
€
17K
|
€
17K
|
€
19K
|
|
|
€
-312K
|
€
-320K
|
€
-336K
|
€
-357K
|
€
-202K
|
€
-203K
|
€
-189K
|
€
-178K
|
€
-142K
|
€
-117K
|
€
-159K
|
€
-140K
|
€
-112K
|
€
-79K
|
|
|
0.01
|
0.03
|
0.01
|
0.01
|
0.17
|
0.14
|
0.15
|
0.27
|
0.16
|
0.24
|
0.13
|
0.12
|
0.14
|
0.24
|
|
|
0.01
|
0.03
|
0.01
|
0.01
|
0.18
|
0.15
|
0.15
|
0.27
|
0.16
|
0.24
|
0.13
|
0.12
|
0.15
|
0.26
|
|
|
0.01
|
0.03
|
0.01
|
0.01
|
0.17
|
0.15
|
0.15
|
0.27
|
0.16
|
0.24
|
0.13
|
0.12
|
0.14
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.75M
|
€
1.76M
|
€
1.76M
|
€
1.76M
|
€
1.79M
|
€
1.78M
|
€
1.78M
|
€
1.81M
|
€
1.77M
|
€
1.78M
|
€
1.77M
|
€
1.76M
|
€
1.76M
|
€
1.77M
|
|
|
€
322K
|
€
388K
|
€
454K
|
€
532K
|
€
455K
|
€
497K
|
€
527K
|
€
592K
|
€
562K
|
€
586K
|
€
656K
|
€
670K
|
€
679K
|
€
690K
|
|
|
€
314K
|
€
326K
|
€
338K
|
€
359K
|
€
241K
|
€
235K
|
€
222K
|
€
243K
|
€
170K
|
€
153K
|
€
183K
|
€
158K
|
€
128K
|
€
100K
|
|
|
€
5K
|
€
58K
|
€
113K
|
€
171K
|
€
211K
|
€
259K
|
€
305K
|
€
349K
|
€
392K
|
€
433K
|
€
473K
|
€
512K
|
€
549K
|
€
585K
|
|
|
81.61%
|
77.91%
|
74.15%
|
69.81%
|
74.54%
|
72.03%
|
70.31%
|
67.26%
|
68.27%
|
67.06%
|
62.88%
|
61.98%
|
61.46%
|
61.01%
|
|
|
0
|
0.04
|
0.09
|
0.14
|
0.16
|
0.20
|
0.24
|
0.29
|
0.32
|
0.36
|
0.43
|
0.47
|
0.51
|
0.54
|
|
|
3.83
|
3.79
|
4.18
|
4.63
|
5.99
|
9.34
|
9.10
|
25.65
|
14.59
|
4.22
|
14.37
|
14.29
|
14.06
|
14.69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.29%
|
5.20%
|
6.03%
|
6.75%
|
3.79%
|
2.43%
|
2.68%
|
0.56%
|
1.30%
|
6.87%
|
1.73%
|
1.58%
|
1.59%
|
1.74%
|
|
|
4.28%
|
4.76%
|
5.56%
|
6.43%
|
3.79%
|
2.43%
|
2.68%
|
0.56%
|
1.30%
|
6.87%
|
1.73%
|
1.58%
|
1.59%
|
1.74%
|
|
|
3.50
|
3.71
|
4.13
|
4.49
|
2.83
|
1.75
|
1.88
|
0.38
|
0.89
|
4.61
|
1.09
|
0.98
|
0.98
|
1.06
|
|
|
4.28
|
4.76
|
5.56
|
6.43
|
3.79
|
2.43
|
2.68
|
0.56
|
1.30
|
6.87
|
1.73
|
1.58
|
1.59
|
1.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|