SD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-36K
|
€
-5K
|
€
-76
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-11K
|
€
-8K
|
|
|
€
-30K
|
€
11K
|
€
17K
|
€
19K
|
€
18K
|
€
-3K
|
€
-3K
|
€
-8K
|
€
-3K
|
€
-16K
|
€
-13K
|
|
|
€
540K
|
€
569K
|
€
558K
|
€
541K
|
€
522K
|
€
504K
|
€
507K
|
€
510K
|
€
518K
|
€
521K
|
€
125K
|
|
|
€
23K
|
€
24K
|
€
24K
|
€
23K
|
€
22K
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
6K
|
|
|
Impôts
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-36K
|
€
-5K
|
€
-296
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-1K
|
€
-11K
|
€
-9K
|
|
|
€
-38K
|
€
-7K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-8K
|
€
-3K
|
€
-16K
|
€
-13K
|
|
|
€
-30K
|
€
11K
|
€
17K
|
€
19K
|
€
18K
|
€
-3K
|
€
-3K
|
€
-8K
|
€
-3K
|
€
-16K
|
€
-13K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
12K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
437
|
€
8K
|
€
12
|
€
6
|
€
81
|
€
109
|
€
149
|
€
12K
|
€
86
|
€
945
|
€
15K
|
|
|
€
-28K
|
€
13K
|
€
19K
|
€
21K
|
€
19K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-1K
|
€
-11K
|
€
-9K
|
|
|
€
-29K
|
€
-35K
|
€
-24K
|
€
-21K
|
€
-20K
|
€
30K
|
€
32K
|
€
34K
|
€
40K
|
€
481K
|
€
94K
|
|
|
0,02
|
0,19
|
0
|
0
|
0
|
2,47
|
2,59
|
2,08
|
2,02
|
17,57
|
118,11
|
|
|
0,02
|
0,19
|
0
|
0
|
0
|
2,47
|
2,59
|
2,08
|
2,02
|
17,57
|
118,11
|
|
|
18,02
|
13,08
|
22,38
|
25,11
|
25,19
|
23,28
|
23,82
|
15,59
|
12,80
|
17,57
|
118,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
569K
|
€
613K
|
€
582K
|
€
561K
|
€
542K
|
€
524K
|
€
527K
|
€
542K
|
€
558K
|
€
550K
|
€
126K
|
|
|
€
29K
|
€
44K
|
€
24K
|
€
21K
|
€
20K
|
€
21K
|
€
20K
|
€
32K
|
€
40K
|
€
29K
|
€
807
|
|
|
€
29K
|
€
44K
|
€
24K
|
€
21K
|
€
20K
|
€
21K
|
€
20K
|
€
32K
|
€
40K
|
€
29K
|
€
807
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
94,82%
|
92,85%
|
95,85%
|
96,32%
|
96,36%
|
96,08%
|
96,18%
|
94,16%
|
92,89%
|
94,72%
|
99,36%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,18%
|
2,23%
|
3,44%
|
3,81%
|
3,72%
|
-0,36%
|
-0,43%
|
-1,23%
|
-0,28%
|
-2,09%
|
-7,21%
|
|
|
-5,51%
|
1,92%
|
3,13%
|
3,48%
|
3,47%
|
-0,61%
|
-0,69%
|
-1,48%
|
-0,53%
|
-3,14%
|
-10,16%
|
|
|
-5,22
|
1,78
|
3,00
|
3,35
|
3,35
|
-0,59
|
-0,66
|
-1,40
|
-0,49
|
-2,98
|
-10,10
|
|
|
-5,51
|
1,92
|
3,13
|
3,48
|
3,47
|
-0,61
|
-0,69
|
-1,48
|
-0,53
|
-3,14
|
-10,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|