SI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
363K
|
€
306K
|
€
358K
|
€
302K
|
€
350K
|
€
486K
|
€
697K
|
€
291K
|
€
267K
|
€
189K
|
€
-54K
|
€
95K
|
€
114K
|
€
-60K
|
€
-50K
|
€
-33K
|
€
-38K
|
€
-38K
|
€
-36K
|
€
-44K
|
|
|
€
145K
|
€
76K
|
€
144K
|
€
104K
|
€
139K
|
€
270K
|
€
476K
|
€
68K
|
€
39K
|
€
20K
|
€
85K
|
€
-108K
|
€
-79K
|
€
-250K
|
€
-240K
|
€
-55K
|
€
-55K
|
€
-54K
|
€
-56K
|
€
-67K
|
|
|
€
-423K
|
€
-568K
|
€
-643K
|
€
-787K
|
€
-892K
|
€
-1.03M
|
€
-1.30M
|
€
-1.78M
|
€
-1.84M
|
€
-1.88M
|
€
-1.90M
|
€
-1.99M
|
€
-1.88M
|
€
-1.80M
|
€
-1.55M
|
€
-1.31M
|
€
-1.26M
|
€
-1.20M
|
€
-1.15M
|
€
-1.09M
|
|
|
€
294K
|
€
246K
|
€
290K
|
€
244K
|
€
283K
|
€
395K
|
€
487K
|
€
202K
|
€
181K
|
€
130K
|
-
|
€
63K
|
€
77K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
25K
|
€
25K
|
€
26K
|
€
24K
|
€
29K
|
€
21K
|
€
2K
|
€
7K
|
€
12K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
698
|
€
1K
|
€
825
|
€
275
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
356K
|
€
298K
|
€
351K
|
€
296K
|
€
343K
|
€
479K
|
€
691K
|
€
286K
|
€
257K
|
€
184K
|
€
-59K
|
€
89K
|
€
109K
|
€
-75K
|
€
-64K
|
€
-47K
|
€
-44K
|
€
-41K
|
€
-39K
|
€
-47K
|
|
|
€
213K
|
€
156K
|
€
215K
|
€
162K
|
€
182K
|
€
311K
|
€
524K
|
€
120K
|
€
91K
|
€
54K
|
€
-165K
|
€
-84K
|
€
-66K
|
€
-249K
|
€
-238K
|
€
-52K
|
€
-49K
|
€
-45K
|
€
-44K
|
€
-52K
|
|
|
€
145K
|
€
76K
|
€
144K
|
€
104K
|
€
139K
|
€
270K
|
€
476K
|
€
68K
|
€
39K
|
€
20K
|
€
85K
|
€
-108K
|
€
-79K
|
€
-250K
|
€
-240K
|
€
-55K
|
€
-55K
|
€
-54K
|
€
-56K
|
€
-67K
|
|
|
€
15K
|
€
14K
|
€
35K
|
€
14K
|
€
64K
|
€
18K
|
€
4K
|
€
22K
|
€
211K
|
€
229K
|
€
271K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
87K
|
€
141K
|
€
813K
|
€
1.15M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
22K
|
€
4K
|
€
40K
|
€
30K
|
€
197K
|
€
116K
|
€
69K
|
€
6K
|
€
3K
|
€
36K
|
€
10K
|
€
44K
|
€
24K
|
€
5K
|
€
3K
|
€
655
|
€
31K
|
€
11K
|
€
12K
|
|
|
€
288K
|
€
218K
|
€
280K
|
€
238K
|
€
300K
|
€
437K
|
€
643K
|
€
235K
|
€
205K
|
€
150K
|
€
190K
|
€
65K
|
€
96K
|
€
-76K
|
€
-66K
|
€
-50K
|
€
-50K
|
€
-50K
|
€
-51K
|
€
-62K
|
|
|
€
794K
|
€
641K
|
€
558K
|
€
433K
|
€
329K
|
€
213K
|
€
-87K
|
€
-606K
|
€
-699K
|
€
-573K
|
€
-4.26M
|
€
-4.09M
|
€
-4.08M
|
€
-4.95M
|
€
-4.87M
|
€
-4.79M
|
€
-4.72M
|
€
-4.57M
|
€
-4.32M
|
€
-3.40M
|
|
|
2.68
|
1.95
|
2.23
|
2.82
|
2.41
|
2.11
|
0.72
|
0.11
|
0.01
|
0.05
|
0.01
|
0.00
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
|
|
3.61
|
2.48
|
3.09
|
4.68
|
3.35
|
3.16
|
0.94
|
0.12
|
0.01
|
0.05
|
0.01
|
0.00
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
|
|
3.08
|
2.18
|
2.59
|
3.52
|
2.81
|
2.53
|
0.81
|
0.12
|
0.01
|
0.05
|
0.01
|
0.00
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.35M
|
€
3.53M
|
€
3.35M
|
€
3.11M
|
€
3.12M
|
€
3.06M
|
€
3.03M
|
€
3.04M
|
€
3.12M
|
€
3.10M
|
€
3.01M
|
€
2.81M
|
€
3.02M
|
€
3.18M
|
€
3.33M
|
€
3.51M
|
€
3.51M
|
€
3.45M
|
€
3.30M
|
€
2.49M
|
|
|
€
3.77M
|
€
4.09M
|
€
3.99M
|
€
3.90M
|
€
4.01M
|
€
4.09M
|
€
4.33M
|
€
4.82M
|
€
4.97M
|
€
4.98M
|
€
4.91M
|
€
4.80M
|
€
4.90M
|
€
4.98M
|
€
4.89M
|
€
4.82M
|
€
4.76M
|
€
4.66M
|
€
4.44M
|
€
3.58M
|
|
|
€
412K
|
€
602K
|
€
390K
|
€
190K
|
€
200K
|
€
160K
|
€
270K
|
€
641K
|
€
668K
|
€
588K
|
€
4.29M
|
€
4.10M
|
€
4.11M
|
€
4.97M
|
€
4.88M
|
€
4.80M
|
€
4.72M
|
€
4.60M
|
€
4.33M
|
€
3.41M
|
|
|
€
3.30M
|
€
3.42M
|
€
3.54M
|
€
3.66M
|
€
3.78M
|
€
3.90M
|
€
4.02M
|
€
4.14M
|
€
4.26M
|
€
4.38M
|
€
614K
|
€
699K
|
€
781K
|
|
€
4K
|
€
21K
|
€
40K
|
€
57K
|
€
113K
|
€
171K
|
|
|
-12.61%
|
-16.1%
|
-19.21%
|
-25.3%
|
-28.56%
|
-33.66%
|
-42.96%
|
-58.36%
|
-59.08%
|
-60.81%
|
-63.3%
|
-70.63%
|
-62.18%
|
-56.67%
|
-46.52%
|
-37.4%
|
-35.85%
|
-34.82%
|
-34.85%
|
-43.91%
|
|
|
-7.81
|
-6.03
|
-5.50
|
-4.65
|
-4.24
|
-3.78
|
-3.09
|
-2.33
|
-2.31
|
-2.33
|
-0.32
|
-0.35
|
-0.42
|
|
0.00
|
-0.02
|
-0.03
|
-0.05
|
-0.10
|
-0.16
|
|
|
10.60
|
13.75
|
11.37
|
13.17
|
11.70
|
8.55
|
6.26
|
16.84
|
19.35
|
27.00
|
|
53.82
|
45.18
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-68.17%
|
-38.38%
|
-43.44%
|
-30.3%
|
-33.66%
|
-42.46%
|
-49.5%
|
-13.22%
|
-11.11%
|
-7.95%
|
-9.98%
|
-3.29%
|
-5.08%
|
4.21%
|
4.26%
|
3.79%
|
3.95%
|
4.12%
|
4.44%
|
5.69%
|
|
|
-34.34%
|
-13.36%
|
-22.32%
|
-13.27%
|
-15.58%
|
-26.16%
|
-36.65%
|
-3.83%
|
-2.12%
|
-1.05%
|
-4.44%
|
5.43%
|
4.19%
|
13.89%
|
15.49%
|
4.17%
|
4.36%
|
4.46%
|
4.84%
|
6.14%
|
|
|
4.33
|
2.15
|
4.29
|
3.36
|
4.45
|
8.81
|
15.74
|
2.24
|
1.25
|
0.64
|
2.81
|
-3.83
|
-2.60
|
-7.87
|
-7.21
|
-1.56
|
-1.56
|
-1.55
|
-1.69
|
-2.70
|
|
|
-34.34
|
-13.36
|
-22.32
|
-13.27
|
-15.58
|
-26.16
|
-36.65
|
-3.83
|
-2.12
|
-1.05
|
-4.44
|
5.43
|
4.19
|
13.89
|
15.49
|
4.17
|
4.36
|
4.46
|
4.84
|
6.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
|
|
|
|
|