S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
2.11M
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
€
2.04M
|
€
2.04M
|
€
1.89M
|
€
1.65M
|
€
599K
|
€
-3K
|
€
120K
|
€
-6K
|
€
-1K
|
€
-3K
|
|
|
€
595K
|
€
579K
|
€
583K
|
€
445K
|
€
-901K
|
€
-92K
|
€
-72K
|
€
-8K
|
€
-595
|
€
-3K
|
|
|
€
486K
|
€
591K
|
€
13K
|
€
-571K
|
€
-1.02M
|
€
-115K
|
€
-23K
|
€
49K
|
€
58K
|
€
58K
|
|
|
€
2.31M
|
€
2.42M
|
€
2.21M
|
€
1.36M
|
€
545K
|
-
|
€
74K
|
€
2K
|
€
2K
|
€
3K
|
|
|
€
77K
|
€
60K
|
€
158K
|
€
107K
|
€
9K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
700K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
117.64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.91M
|
€
1.92M
|
€
1.77M
|
€
1.65M
|
€
596K
|
€
-4K
|
€
92K
|
€
-6K
|
€
-1K
|
€
-3K
|
|
|
90.43%
|
93.16%
|
89.8%
|
|
|
|
|
|
|
|
|
|
€
1.32M
|
€
1.32M
|
€
1.17M
|
€
1.05M
|
€
-620K
|
€
-4K
|
€
92K
|
€
-6K
|
€
-1K
|
€
-3K
|
|
|
€
595K
|
€
579K
|
€
583K
|
€
445K
|
€
-901K
|
€
-92K
|
€
-72K
|
€
-8K
|
€
-595
|
€
-3K
|
|
|
28.15%
|
28.14%
|
29.62%
|
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
10.01M
|
€
6.66M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
346K
|
€
2.28M
|
€
666K
|
€
746K
|
€
252K
|
€
64K
|
€
86K
|
€
320K
|
€
4K
|
€
41K
|
|
|
€
1.19M
|
€
1.17M
|
€
1.18M
|
€
1.04M
|
€
315K
|
€
-92K
|
€
-72K
|
€
-8K
|
€
-595
|
€
-3K
|
|
|
€
640K
|
€
3.20M
|
€
2.03M
|
€
2.05M
|
€
1.31M
|
€
-3.07M
|
€
-2.29M
|
€
49K
|
|
€
58K
|
|
|
1.61
|
10.44
|
5.79
|
4.92
|
9.90
|
0.03
|
0.04
|
1.05
|
|
116.20
|
|
|
2.78
|
-94.36
|
228.98
|
15.52
|
16.66
|
0.03
|
0.05
|
0.31
|
|
116.20
|
|
|
2.04
|
23.48
|
11.29
|
7.47
|
12.42
|
0.03
|
0.05
|
1.05
|
|
116.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23.44M
|
€
25.88M
|
€
25.38M
|
€
26.10M
|
€
25.58M
|
€
15.43M
|
€
8.77M
|
€
1.11M
|
€
58K
|
€
59K
|
|
|
€
22.95M
|
€
25.29M
|
€
25.37M
|
€
26.67M
|
€
26.60M
|
€
15.54M
|
€
8.79M
|
€
1.06M
|
|
€
506
|
|
|
€
830K
|
€
151K
|
€
217K
|
€
344K
|
€
117K
|
€
3.14M
|
€
2.34M
|
€
1.06M
|
|
€
506
|
|
|
€
21.90M
|
€
24.95M
|
€
24.95M
|
€
26.15M
|
€
26.45M
|
€
12.37M
|
€
6.40M
|
|
|
|
|
|
2.07%
|
2.28%
|
0.05%
|
-2.19%
|
-3.97%
|
-0.74%
|
-0.26%
|
4.42%
|
100%
|
99.14%
|
|
|
45.03
|
42.20
|
1,987.81
|
-45.82
|
-26.04
|
-108.00
|
-277.99
|
|
|
|
|
|
12.01
|
13.20
|
14.35
|
16.19
|
44.65
|
|
95.07
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
244.65%
|
198.45%
|
9384.61%
|
-182.2%
|
-30.99%
|
79.9%
|
313.79%
|
-17.11%
|
-1.03%
|
-5.6%
|
|
|
122.36%
|
97.88%
|
4646.8%
|
-78%
|
88.72%
|
79.9%
|
313.79%
|
-17.11%
|
-1.03%
|
-5.6%
|
|
|
2.54
|
2.24
|
2.30
|
1.71
|
-3.52
|
-0.59
|
-0.82
|
-0.76
|
-1.03
|
-5.56
|
|
|
122.36
|
97.88
|
4,646.80
|
-78.00
|
88.72
|
79.90
|
313.79
|
-17.11
|
-1.03
|
-5.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.09
|
1.43
|
62.88
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
40.09
|
1.43
|
62.88
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|