S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
111K
|
€
158K
|
€
115K
|
€
151K
|
€
235K
|
€
277K
|
€
250K
|
€
238K
|
€
187K
|
|
|
|
|
€
2K
|
€
93K
|
€
71K
|
€
100K
|
€
7K
|
€
178K
|
€
249K
|
€
228K
|
€
189K
|
€
157K
|
€
169K
|
€
126K
|
|
|
€
2.10M
|
€
2.10M
|
€
2.08M
|
€
2.02M
|
€
1.92M
|
€
1.91M
|
€
1.74M
|
€
1.50M
|
€
1.27M
|
€
1.08M
|
€
927K
|
€
758K
|
|
|
€
217K
|
€
269K
|
€
342K
|
€
283K
|
€
288K
|
€
408K
|
€
471K
|
€
433K
|
€
394K
|
€
308K
|
€
351K
|
€
263K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
102K
|
€
157K
|
€
113K
|
€
124K
|
€
221K
|
€
267K
|
€
243K
|
€
227K
|
€
175K
|
€
201K
|
€
149K
|
|
|
€
10K
|
€
102K
|
€
86K
|
€
113K
|
€
51K
|
€
198K
|
€
244K
|
€
216K
|
€
196K
|
€
140K
|
€
162K
|
€
112K
|
|
|
€
2K
|
€
93K
|
€
71K
|
€
100K
|
€
7K
|
€
178K
|
€
249K
|
€
228K
|
€
189K
|
€
157K
|
€
169K
|
|
|
|
€
82K
|
€
-41K
|
€
31K
|
€
-61K
|
€
1.28M
|
€
220K
|
€
49K
|
€
15K
|
€
32K
|
€
19K
|
€
19K
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.04M
|
€
1.20M
|
€
1.12M
|
€
1.07M
|
€
903K
|
€
1.21M
|
€
1.18M
|
€
950K
|
€
773K
|
€
591K
|
€
457K
|
€
278K
|
|
|
€
55K
|
€
93K
|
€
141K
|
€
100K
|
€
80K
|
€
200K
|
€
272K
|
€
254K
|
€
220K
|
€
192K
|
€
209K
|
€
164K
|
|
|
€
1.16M
|
€
1.21M
|
€
1.18M
|
€
1.10M
|
€
979K
|
€
1.67M
|
€
1.67M
|
€
1.46M
|
€
1.22M
|
€
1.03M
|
€
857K
|
€
667K
|
|
|
4.18
|
3.66
|
3.95
|
4.10
|
4.00
|
6.62
|
6.20
|
5.48
|
5.10
|
4.16
|
3.98
|
3.28
|
|
|
-36.75
|
-33.50
|
-13.58
|
-16.96
|
-21.69
|
-8.00
|
-7.39
|
-6.51
|
-6.72
|
-5.20
|
-4.89
|
-3.99
|
|
|
9.40
|
8.20
|
11.11
|
10.80
|
9.82
|
76.65
|
76.58
|
69.04
|
42.43
|
39.58
|
42.78
|
36.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.89M
|
€
3.00M
|
€
2.95M
|
€
2.87M
|
€
2.78M
|
€
2.24M
|
€
2.06M
|
€
1.83M
|
€
1.58M
|
€
1.41M
|
€
1.22M
|
€
1.05M
|
|
|
€
791K
|
€
904K
|
€
872K
|
€
851K
|
€
859K
|
€
329K
|
€
325K
|
€
330K
|
€
301K
|
€
329K
|
€
291K
|
€
294K
|
|
|
€
163K
|
€
203K
|
€
142K
|
€
135K
|
€
133K
|
€
26K
|
€
26K
|
€
26K
|
€
36K
|
€
34K
|
€
27K
|
€
26K
|
|
|
€
426K
|
€
449K
|
€
472K
|
€
495K
|
€
533K
|
€
30K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
1K
|
|
|
72.63%
|
69.87%
|
70.49%
|
70.38%
|
69.12%
|
85.35%
|
84.23%
|
81.99%
|
80.86%
|
76.7%
|
76.14%
|
72.05%
|
|
|
0.20
|
0.21
|
0.23
|
0.24
|
0.28
|
0.02
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
12.56
|
8.85
|
5.56
|
7.53
|
6.90
|
1.49
|
1.22
|
1.36
|
1.33
|
1.89
|
1.44
|
1.97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.61%
|
4.42%
|
6.8%
|
4.97%
|
4.18%
|
10.47%
|
15.67%
|
16.95%
|
17.3%
|
17.69%
|
22.51%
|
21.59%
|
|
|
0.08%
|
4.42%
|
3.42%
|
4.97%
|
0.35%
|
9.28%
|
14.31%
|
15.15%
|
14.87%
|
14.48%
|
18.28%
|
16.65%
|
|
|
0.06
|
3.09
|
2.41
|
3.49
|
0.25
|
7.92
|
12.05
|
12.42
|
12.02
|
11.11
|
13.92
|
12.00
|
|
|
0.08
|
4.42
|
3.42
|
4.97
|
0.35
|
9.28
|
14.31
|
15.15
|
14.87
|
14.48
|
18.28
|
16.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,973.62
|
1,185.03
|
752.82
|
678.71
|
968.38
|
1,329.67
|
1,345.41
|
1,097.43
|
944.95
|
1,298.81
|
1,088.09
|
1,290.39
|
|
|
|
|
|
|
|
|
|
|
|
|
27.53
|
27.07
|
|
|
1,973.62
|
1,185.03
|
752.82
|
678.71
|
968.38
|
1,329.67
|
1,345.41
|
1,097.43
|
944.95
|
1,298.81
|
1,088.09
|
1,290.39
|
|
|
34.40
|
20.18
|
10.19
|
|
|
|
|
|
|
|
0.00
|
|
|
|
11.28
|
23.55
|
42.55
|
0.00
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|