'P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1.22M
|
€
853K
|
€
94K
|
€
128K
|
€
941K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-533K
|
€
1.31M
|
€
559K
|
€
349K
|
€
1.17M
|
€
7.25M
|
€
-199K
|
€
-87K
|
€
835K
|
€
-815K
|
€
-1.17M
|
€
762K
|
€
797K
|
€
-417K
|
€
-4.25M
|
|
|
€
16.66M
|
€
17.19M
|
€
15.89M
|
€
15.33M
|
€
14.98M
|
€
13.81M
|
€
6.56M
|
€
6.76M
|
€
6.85M
|
€
6.01M
|
€
6.83M
|
€
8.00M
|
€
7.24M
|
€
6.44M
|
€
10.47M
|
|
|
€
714K
|
€
1.57M
|
€
858K
|
€
873K
|
€
1.65M
|
€
10.00M
|
€
231K
|
€
274K
|
€
834K
|
€
222K
|
€
267K
|
€
1.79M
|
€
1.64M
|
€
1.78M
|
€
2.29M
|
|
|
€
600K
|
€
977K
|
€
132K
|
€
17K
|
€
16K
|
€
865K
|
€
206K
|
€
71K
|
€
459K
|
|
€
217K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1.22M
|
€
848K
|
€
86K
|
€
128K
|
€
941K
|
€
7.68M
|
€
-116K
|
€
51K
|
€
802K
|
€
-509K
|
€
-860K
|
€
1.15M
|
€
1.15M
|
€
1.39M
|
€
1.63M
|
|
|
€
-1.22M
|
€
848K
|
€
86K
|
€
128K
|
€
941K
|
€
7.68M
|
€
-116K
|
€
51K
|
€
836K
|
€
-504K
|
€
-860K
|
€
1.09M
|
€
1.15M
|
€
669K
|
€
698K
|
|
|
€
-533K
|
€
1.31M
|
€
559K
|
€
349K
|
€
1.17M
|
€
7.25M
|
€
-199K
|
€
-87K
|
€
835K
|
€
-815K
|
€
-1.17M
|
€
762K
|
€
797K
|
€
-417K
|
€
-4.25M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3.35M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
1.04M
|
€
991K
|
€
1.21M
|
€
566K
|
€
6.64M
|
€
993K
|
€
1.89M
|
€
8K
|
€
33K
|
€
52K
|
€
609K
|
€
136K
|
€
1.06M
|
|
|
€
-533K
|
€
1.31M
|
€
559K
|
€
349K
|
€
1.17M
|
€
7.25M
|
€
-199K
|
€
-87K
|
€
800K
|
€
-820K
|
€
-1.17M
|
€
819K
|
€
797K
|
€
300K
|
€
-3.31M
|
|
|
€
548K
|
€
4.04M
|
€
9.06M
|
€
6.00M
|
€
1.89M
|
€
13.81M
|
€
6.56M
|
€
6.76M
|
€
6.70M
|
€
6.01M
|
€
6.83M
|
€
8.00M
|
€
7.24M
|
€
6.44M
|
€
-13.79M
|
|
|
1.21
|
1.51
|
2.77
|
5.78
|
2.27
|
7.73
|
1.13
|
1.18
|
1.32
|
1.36
|
1.46
|
1.59
|
1.49
|
1.43
|
0.10
|
|
|
0.61
|
0.09
|
0.37
|
1.16
|
0.88
|
6.55
|
0.15
|
0.15
|
0.12
|
0.00
|
0.02
|
0.02
|
0.09
|
0.05
|
0.11
|
|
|
1.21
|
1.51
|
2.77
|
5.78
|
2.27
|
7.73
|
1.13
|
1.18
|
1.33
|
1.38
|
1.46
|
1.61
|
1.52
|
1.47
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19.24M
|
€
25.09M
|
€
20.99M
|
€
16.58M
|
€
16.46M
|
€
15.86M
|
€
55.52M
|
€
44.19M
|
€
27.81M
|
€
22.54M
|
€
21.71M
|
€
21.45M
|
€
22.16M
|
€
21.35M
|
€
26.86M
|
|
|
€
2.58M
|
€
7.89M
|
€
5.11M
|
€
1.26M
|
€
1.48M
|
€
2.05M
|
€
48.96M
|
€
37.43M
|
€
20.96M
|
€
16.53M
|
€
14.88M
|
€
13.45M
|
€
14.92M
|
€
14.91M
|
€
16.38M
|
|
|
€
2.58M
|
€
7.89M
|
€
5.11M
|
€
1.26M
|
€
1.48M
|
€
2.05M
|
€
48.96M
|
€
37.43M
|
€
20.96M
|
€
16.38M
|
€
14.88M
|
€
13.35M
|
€
14.54M
|
€
14.48M
|
€
14.60M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.12M
|
|
86.6%
|
68.54%
|
75.67%
|
92.43%
|
90.99%
|
87.07%
|
11.82%
|
15.3%
|
24.63%
|
26.68%
|
31.46%
|
37.3%
|
32.67%
|
30.17%
|
39%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.11
|
|
|
9.31
|
59.32
|
9.78
|
1.58
|
0.27
|
|
730.67
|
26.15
|
|
|
11.72
|
13.02
|
10.75
|
10.04
|
|
|
|
|
|
|
|
|
|
11.51
|
2.69
|
-1.62
|
-2.75
|
3.17
|
3.26
|
0.61
|
0.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3.2%
|
7.6%
|
3.52%
|
2.28%
|
7.79%
|
52.48%
|
-3.03%
|
-1.29%
|
11.68%
|
-13.64%
|
-17.18%
|
10.24%
|
11.01%
|
4.66%
|
-31.65%
|
|
|
-3.2%
|
7.6%
|
3.52%
|
2.28%
|
7.79%
|
52.48%
|
-3.03%
|
-1.29%
|
12.19%
|
-13.55%
|
-17.18%
|
9.52%
|
11.01%
|
-6.48%
|
-40.57%
|
|
|
-2.77
|
5.21
|
2.66
|
2.10
|
7.09
|
45.70
|
-0.36
|
-0.20
|
3.00
|
-3.61
|
-5.40
|
3.55
|
3.60
|
-1.95
|
-15.82
|
|
|
-3.20
|
7.60
|
3.52
|
2.28
|
7.79
|
52.48
|
-3.03
|
-1.29
|
12.19
|
-13.55
|
-17.18
|
9.52
|
11.01
|
-6.48
|
-40.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
45.44
|
104.45
|
122.98
|
73.84
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
45.44
|
104.45
|
122.98
|
73.84
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|