T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-28K
|
€
5K
|
€
-46K
|
€
-32K
|
€
-34K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-7K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-5K
|
|
|
€
-314K
|
€
-174K
|
€
-110K
|
€
-69K
|
€
-41K
|
€
15K
|
€
-81K
|
€
-16K
|
€
-642K
|
€
-411K
|
€
-273K
|
€
-90K
|
€
-38K
|
€
-69K
|
€
-6K
|
|
|
€
-783K
|
€
-469K
|
€
-295K
|
€
-185K
|
€
-116K
|
€
-1.10M
|
€
-1.11M
|
€
-1.03M
|
€
-1.02M
|
€
-376K
|
€
35K
|
€
308K
|
€
397K
|
€
435K
|
€
504K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
1K
|
€
11K
|
€
14K
|
€
19K
|
€
22K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-36K
|
€
-1K
|
€
-47K
|
€
-33K
|
€
-35K
|
€
-4K
|
€
-5K
|
€
-7K
|
€
-8K
|
€
-6K
|
€
-6K
|
€
-8K
|
€
-6K
|
€
-6K
|
€
-5K
|
|
|
€
-52K
|
€
-17K
|
€
-63K
|
€
-44K
|
€
-35K
|
€
-4K
|
€
-5K
|
€
-7K
|
€
-8K
|
€
-6K
|
€
-7K
|
€
-10K
|
€
-7K
|
€
-7K
|
€
-6K
|
|
|
€
-314K
|
€
-174K
|
€
-110K
|
€
-69K
|
€
-41K
|
€
15K
|
€
-81K
|
€
-16K
|
€
-642K
|
€
-411K
|
€
-273K
|
€
-90K
|
€
-38K
|
€
-69K
|
€
-6K
|
|
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
42K
|
€
3K
|
€
34K
|
€
48K
|
€
3K
|
€
9K
|
€
55K
|
€
3K
|
€
40K
|
€
12K
|
€
254
|
€
4K
|
€
12K
|
€
777
|
|
|
€
-299K
|
€
-159K
|
€
-94K
|
€
-57K
|
€
-41K
|
€
15K
|
€
-81K
|
€
-16K
|
€
-642K
|
€
-411K
|
€
-271K
|
€
-88K
|
€
-36K
|
€
-68K
|
€
-4K
|
|
|
€
4.36M
|
€
4.29M
|
€
671K
|
€
429K
|
€
-116K
|
€
-1.10M
|
€
-1.11M
|
€
-1.06M
|
€
-1.04M
|
€
-1.08M
|
€
-995K
|
€
-1.39M
|
€
-964K
|
€
-118K
|
€
-2K
|
|
|
16.18
|
20.19
|
2.67
|
4.13
|
0.77
|
0.01
|
0.01
|
0.12
|
0.13
|
0.15
|
0.29
|
0.00
|
0.00
|
0.69
|
0.32
|
|
|
3.69
|
0.74
|
0.07
|
0.49
|
0.23
|
0.01
|
0.01
|
0.12
|
0.13
|
0.15
|
0.29
|
0.00
|
0.00
|
0.70
|
0.78
|
|
|
29.77
|
27.53
|
2.79
|
4.47
|
0.77
|
0.01
|
0.01
|
0.12
|
0.13
|
0.15
|
0.29
|
0.00
|
0.00
|
0.69
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.68M
|
€
4.57M
|
€
1.12M
|
€
633K
|
€
386K
|
€
6K
|
€
12K
|
€
172K
|
€
177K
|
€
896K
|
€
1.43M
|
€
1.70M
|
€
1.37M
|
€
815K
|
€
507K
|
|
|
€
5.47M
|
€
5.04M
|
€
1.42M
|
€
818K
|
€
502K
|
€
1.11M
|
€
1.13M
|
€
1.21M
|
€
1.20M
|
€
1.27M
|
€
1.40M
|
€
1.39M
|
€
968K
|
€
379K
|
€
3K
|
|
|
€
156K
|
€
164K
|
€
384K
|
€
127K
|
€
501K
|
€
1.10M
|
€
1.13M
|
€
1.21M
|
€
1.20M
|
€
1.27M
|
€
1.39M
|
€
1.39M
|
€
966K
|
€
378K
|
€
2K
|
|
|
€
5.18M
|
€
4.81M
|
€
1.02M
|
€
681K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-16.72%
|
-10.27%
|
-26.22%
|
-29.14%
|
-30.02%
|
-18657.4%
|
-9350.1%
|
-602.35%
|
-575.17%
|
-42%
|
2.44%
|
18.11%
|
29.1%
|
53.42%
|
99.49%
|
|
|
-6.61
|
-10.26
|
-3.45
|
-3.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.13%
|
33.82%
|
32.04%
|
31.14%
|
35.6%
|
-1.39%
|
7.23%
|
1.53%
|
63.03%
|
109.28%
|
-776.4%
|
-28.62%
|
-9.13%
|
-15.52%
|
-0.87%
|
|
|
40.13%
|
37.16%
|
37.36%
|
37.22%
|
35.6%
|
-1.39%
|
7.23%
|
1.53%
|
63.03%
|
109.28%
|
-780.61%
|
-29.1%
|
-9.5%
|
-15.86%
|
-1.16%
|
|
|
-6.71
|
-3.82
|
-9.80
|
-10.85
|
-10.69
|
259.21
|
-676.30
|
-9.24
|
-362.55
|
-45.90
|
-19.08
|
-5.27
|
-2.76
|
-8.47
|
-1.15
|
|
|
40.13
|
37.16
|
37.36
|
37.22
|
35.60
|
-1.39
|
7.23
|
1.53
|
63.03
|
109.28
|
-780.61
|
-29.10
|
-9.50
|
-15.86
|
-1.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|