C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
12K
|
€
-7K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-8K
|
€
20K
|
|
|
€
19K
|
€
-19K
|
€
-7K
|
€
-4K
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-8K
|
€
13K
|
|
|
€
123K
|
€
104K
|
€
3K
|
€
10K
|
€
14K
|
€
15K
|
€
18K
|
€
20K
|
€
24K
|
€
31K
|
|
|
€
80K
|
€
9K
|
€
106
|
€
433
|
€
673
|
€
736
|
€
872
|
€
865
|
€
1K
|
€
22K
|
|
|
|
€
5K
|
€
420
|
|
|
|
|
|
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
8K
|
€
-7K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-8K
|
€
19K
|
|
|
€
29K
|
€
-16K
|
€
-7K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-8K
|
€
19K
|
|
|
€
19K
|
€
-19K
|
€
-7K
|
€
-4K
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-8K
|
€
13K
|
|
|
€
8K
|
€
102K
|
|
|
|
|
-
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
25K
|
|
€
55
|
|
€
18
|
|
€
951
|
€
14K
|
€
45K
|
|
|
€
87K
|
€
5K
|
€
-7K
|
€
-4K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-8K
|
€
13K
|
|
|
€
99K
|
€
56K
|
€
-17K
|
|
€
14K
|
€
15K
|
€
17K
|
|
€
23K
|
€
31K
|
|
|
1,28
|
1,19
|
0,17
|
|
77,22
|
43,56
|
175,68
|
|
11,60
|
3,41
|
|
|
0,11
|
0,16
|
0,17
|
|
55,12
|
32,28
|
134,29
|
|
9,76
|
3,41
|
|
|
1,33
|
1,38
|
0,17
|
|
77,22
|
43,56
|
175,68
|
|
11,60
|
3,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
554K
|
€
480K
|
€
23K
|
€
10K
|
€
14K
|
€
15K
|
€
18K
|
€
20K
|
€
26K
|
€
45K
|
|
|
€
432K
|
€
376K
|
€
20K
|
|
€
181
|
€
355
|
€
97
|
|
€
2K
|
€
13K
|
|
|
€
340K
|
€
260K
|
€
20K
|
|
€
181
|
€
355
|
€
97
|
|
€
2K
|
€
13K
|
|
|
€
79K
|
€
72K
|
|
|
|
|
|
|
|
|
|
|
22,17%
|
21,73%
|
12,91%
|
100,00%
|
98,70%
|
97,70%
|
99,46%
|
100,00%
|
91,58%
|
70,65%
|
|
|
0,64
|
0,69
|
|
|
|
|
|
|
|
|
|
|
4,43
|
47,24
|
|
|
|
|
|
|
|
0,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,82%
|
5,26%
|
-235,80%
|
-36,11%
|
-9,39%
|
-11,83%
|
-5,75%
|
-10,08%
|
-32,09%
|
40,91%
|
|
|
15,21%
|
-18,02%
|
-235,80%
|
-36,11%
|
-9,39%
|
-18,58%
|
-13,12%
|
-16,59%
|
-33,37%
|
40,91%
|
|
|
3,37
|
-3,92
|
-30,43
|
-36,11
|
-9,26
|
-18,15
|
-13,05
|
-16,59
|
-30,56
|
28,90
|
|
|
15,21
|
-18,02
|
-235,80
|
-36,11
|
-9,39
|
-18,58
|
-13,12
|
-16,59
|
-33,37
|
40,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|