D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-173K
|
€
-90K
|
€
-9K
|
€
-10K
|
€
-4K
|
€
-2K
|
€
-945
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-213K
|
€
-116K
|
€
-40K
|
€
-45K
|
€
-39K
|
€
-35K
|
€
-34K
|
€
-54K
|
€
-6K
|
€
-51K
|
€
-153K
|
€
167K
|
€
31K
|
€
-2K
|
€
8K
|
€
691
|
|
|
€
159K
|
€
170K
|
€
383K
|
€
499K
|
€
539K
|
€
584K
|
€
622K
|
€
658K
|
€
692K
|
€
746K
|
€
752K
|
€
753K
|
€
806K
|
€
638K
|
€
407K
|
€
409K
|
€
401K
|
|
|
€
12K
|
€
46K
|
€
26K
|
€
22K
|
€
19K
|
€
21K
|
€
22K
|
€
24K
|
€
25K
|
€
47K
|
€
24K
|
€
31K
|
€
454K
|
€
48K
|
€
20K
|
€
20K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
22K
|
€
118K
|
€
24K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-174K
|
€
-91K
|
€
-10K
|
€
-11K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
-21K
|
€
27K
|
€
-16K
|
€
-154K
|
€
224K
|
€
30K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
-9K
|
€
-201K
|
€
-91K
|
€
-10K
|
€
-11K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
-21K
|
€
27K
|
€
-16K
|
€
-154K
|
€
224K
|
€
30K
|
€
-2K
|
€
-2K
|
€
-6K
|
|
|
€
-10K
|
€
-213K
|
€
-116K
|
€
-40K
|
€
-45K
|
€
-39K
|
€
-35K
|
€
-34K
|
€
-54K
|
€
-6K
|
€
-51K
|
€
-153K
|
€
167K
|
€
31K
|
€
-2K
|
€
8K
|
€
691
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
439K
|
€
110K
|
|
€
19K
|
€
8K
|
€
3K
|
€
4K
|
€
3K
|
€
8K
|
€
2K
|
€
128K
|
€
594K
|
€
15K
|
€
43K
|
€
6K
|
€
526
|
|
|
€
-10K
|
€
-186K
|
€
-116K
|
€
-40K
|
€
-45K
|
€
-39K
|
€
-35K
|
€
-34K
|
€
-54K
|
€
-6K
|
€
-51K
|
€
-153K
|
€
167K
|
€
31K
|
€
-2K
|
€
8K
|
€
5K
|
|
|
€
159K
|
€
170K
|
€
382K
|
€
499K
|
€
538K
|
€
583K
|
€
622K
|
€
657K
|
€
691K
|
€
745K
|
€
751K
|
€
752K
|
€
805K
|
€
638K
|
€
407K
|
€
409K
|
€
400K
|
|
|
2.23
|
1.32
|
1.23
|
1.26
|
1.26
|
1.26
|
1.29
|
1.31
|
1.33
|
1.36
|
1.37
|
1.35
|
11.35
|
1.45
|
2.08
|
146.21
|
467.69
|
|
|
1.25
|
0.82
|
0.07
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.06
|
13.03
|
0.46
|
0.75
|
87.24
|
313.43
|
|
|
2.23
|
1.32
|
1.23
|
1.26
|
1.26
|
1.26
|
1.29
|
1.31
|
1.33
|
1.36
|
1.37
|
1.37
|
14.25
|
1.45
|
2.08
|
146.86
|
476.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
707K
|
€
2.04M
|
€
2.40M
|
€
2.63M
|
€
2.79M
|
€
2.79M
|
€
2.79M
|
€
2.79M
|
€
2.80M
|
€
2.79M
|
€
2.92M
|
€
884K
|
€
2.05M
|
€
784K
|
€
412K
|
€
402K
|
|
|
€
130K
|
€
538K
|
€
1.66M
|
€
1.90M
|
€
2.09M
|
€
2.21M
|
€
2.17M
|
€
2.13M
|
€
2.10M
|
€
2.05M
|
€
2.04M
|
€
2.17M
|
€
78K
|
€
1.41M
|
€
377K
|
€
3K
|
€
858
|
|
|
€
130K
|
€
538K
|
€
1.66M
|
€
1.90M
|
€
2.09M
|
€
2.21M
|
€
2.17M
|
€
2.13M
|
€
2.10M
|
€
2.05M
|
€
2.04M
|
€
2.13M
|
€
62K
|
€
1.41M
|
€
377K
|
€
3K
|
€
843
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55.16%
|
24%
|
18.72%
|
20.8%
|
20.51%
|
20.88%
|
22.32%
|
23.57%
|
24.81%
|
26.65%
|
26.96%
|
25.78%
|
91.19%
|
31.14%
|
51.96%
|
99.32%
|
99.79%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76.41
|
|
|
0.35
|
47.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.73
|
0.83
|
-0.51
|
-161.36
|
12,042.95
|
976.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6.42%
|
-109.71%
|
-30.37%
|
-7.94%
|
-8.32%
|
-6.65%
|
-5.66%
|
-5.23%
|
-7.75%
|
-0.81%
|
-6.83%
|
-20.28%
|
20.76%
|
4.89%
|
-0.39%
|
2%
|
1.12%
|
|
|
-6.42%
|
-125.57%
|
-30.37%
|
-7.94%
|
-8.32%
|
-6.65%
|
-5.66%
|
-5.23%
|
-7.75%
|
-0.81%
|
-6.83%
|
-20.28%
|
20.76%
|
4.89%
|
-0.39%
|
2%
|
0.17%
|
|
|
-3.54
|
-30.13
|
-5.69
|
-1.65
|
-1.71
|
-1.39
|
-1.26
|
-1.23
|
-1.92
|
-0.22
|
-1.84
|
-5.23
|
18.93
|
1.52
|
-0.20
|
1.98
|
0.17
|
|
|
-6.42
|
-125.57
|
-30.37
|
-7.94
|
-8.32
|
-6.65
|
-5.66
|
-5.23
|
-7.75
|
-0.81
|
-6.83
|
-20.28
|
20.76
|
4.89
|
-0.39
|
2.00
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.11
|
2.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.83
|
268.04
|
1,386.58
|
20.82
|
146.85
|
2.89
|
|
36.61
|
219.63
|
|
|
|
|
0.11
|
2.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
326.41
|
59.75
|
1,113.58
|
|
|
|
|
|
79,922.52
|
12,706,562,500.00
|
1,427,944.32
|
2,515.80
|
1,395.25
|
645.03
|
|
2,329.96
|
|
|
|
0.72
|
1.49
|
0.29
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.26
|
0.09
|
0.83
|
0.00
|
0.17
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|