EC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
467K
|
|
|
|
|
€
445K
|
€
386K
|
€
279K
|
€
287K
|
€
432K
|
€
376K
|
|
|
|
|
|
|
|
15,40%
|
38,07%
|
-2,53%
|
-33,56%
|
14,70%
|
|
|
|
€
96K
|
€
21K
|
€
13K
|
€
26K
|
€
17K
|
€
19K
|
€
32K
|
€
9K
|
€
14K
|
€
16K
|
€
6K
|
|
|
€
21K
|
€
12K
|
€
-111
|
€
16K
|
€
5K
|
€
7K
|
€
5K
|
€
1K
|
€
399
|
€
6K
|
€
-3K
|
|
|
€
93K
|
€
72K
|
€
60K
|
€
60K
|
€
44K
|
€
39K
|
€
28K
|
€
23K
|
€
22K
|
€
21K
|
€
15K
|
|
|
€
60K
|
€
37K
|
€
23K
|
€
45K
|
€
30K
|
€
35K
|
€
46K
|
€
16K
|
€
21K
|
€
30K
|
€
16K
|
|
|
|
|
|
|
|
|
€
1K
|
€
220
|
|
€
826
|
€
47
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
18K
|
€
7K
|
€
25K
|
€
16K
|
€
18K
|
€
31K
|
€
8K
|
€
13K
|
€
15K
|
€
5K
|
|
|
8,49%
|
3,71%
|
1,45%
|
4,61%
|
3,47%
|
4,14%
|
8,09%
|
2,82%
|
4,59%
|
3,43%
|
1,39%
|
|
|
€
25K
|
€
14K
|
€
5K
|
€
17K
|
€
5K
|
€
4K
|
€
17K
|
€
2K
|
€
884
|
€
6K
|
€
-3K
|
|
|
€
21K
|
€
12K
|
€
-111
|
€
16K
|
€
5K
|
€
7K
|
€
5K
|
€
1K
|
€
399
|
€
6K
|
€
-3K
|
|
|
4,49%
|
2,38%
|
-0,02%
|
2,95%
|
1,06%
|
1,68%
|
1,35%
|
0,46%
|
0,14%
|
1,40%
|
-0,88%
|
|
|
€
370K
|
-
|
-
|
€
18K
|
-
|
-
|
€
42K
|
€
5K
|
€
25K
|
€
287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
534K
|
€
835K
|
€
751K
|
€
543K
|
€
503K
|
€
358K
|
€
148K
|
€
96K
|
€
71K
|
€
39K
|
€
66K
|
|
|
€
35K
|
€
17K
|
€
2K
|
€
25K
|
€
16K
|
€
22K
|
€
20K
|
€
7K
|
€
13K
|
€
14K
|
€
5K
|
|
|
€
-274K
|
€
61K
|
€
44K
|
€
50K
|
€
52K
|
€
45K
|
€
16K
|
€
9K
|
€
12K
|
€
-16K
|
€
-2K
|
|
|
0,68
|
1,07
|
1,06
|
1,09
|
1,10
|
1,12
|
1,09
|
1,09
|
1,12
|
0,82
|
0,98
|
|
|
0,68
|
1,07
|
1,06
|
1,09
|
1,10
|
1,12
|
1,09
|
1,09
|
1,12
|
0,82
|
0,98
|
|
|
0,68
|
1,07
|
1,06
|
1,09
|
1,10
|
1,12
|
1,09
|
1,09
|
1,12
|
1,14
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
952K
|
€
904K
|
€
804K
|
€
614K
|
€
559K
|
€
426K
|
€
232K
|
€
140K
|
€
128K
|
€
110K
|
€
119K
|
|
|
€
859K
|
€
832K
|
€
744K
|
€
554K
|
€
515K
|
€
387K
|
€
204K
|
€
117K
|
€
106K
|
€
89K
|
€
104K
|
|
|
€
859K
|
€
832K
|
€
744K
|
€
546K
|
€
499K
|
€
362K
|
€
168K
|
€
110K
|
€
95K
|
€
89K
|
€
104K
|
|
|
|
|
|
€
8K
|
€
17K
|
€
25K
|
€
35K
|
€
7K
|
€
11K
|
|
|
|
|
9,73%
|
7,93%
|
7,45%
|
9,78%
|
7,87%
|
9,18%
|
12,15%
|
16,46%
|
16,98%
|
19,33%
|
12,84%
|
|
|
|
|
|
0,13
|
0,38
|
0,64
|
1,26
|
0,28
|
0,51
|
|
|
|
|
21,68
|
45,31
|
106,09
|
22,12
|
31,81
|
20,98
|
6,53
|
14,81
|
8,07
|
6,01
|
19,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,18%
|
23,07%
|
3,94%
|
40,83%
|
35,74%
|
55,89%
|
69,43%
|
31,14%
|
58,37%
|
67,90%
|
33,53%
|
|
|
22,61%
|
16,41%
|
-0,19%
|
26,69%
|
11,25%
|
19,11%
|
18,50%
|
5,57%
|
1,84%
|
28,30%
|
-21,70%
|
|
|
2,20
|
1,30
|
-0,01
|
2,61
|
0,88
|
1,75
|
2,25
|
0,92
|
0,31
|
5,47
|
-2,79
|
|
|
22,61
|
16,41
|
-0,19
|
26,69
|
11,25
|
19,11
|
18,50
|
5,57
|
1,84
|
28,30
|
-21,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,88
|
18,15
|
11,05
|
9,98
|
15,74
|
18,83
|
7,40
|
20,34
|
34,82
|
|
8,42
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
29,88
|
18,15
|
11,05
|
9,98
|
15,74
|
18,83
|
7,40
|
20,34
|
34,82
|
|
8,42
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|