EI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
36K
|
€
31K
|
€
39K
|
€
25K
|
€
-4K
|
€
-5K
|
€
-7K
|
|
|
€
8K
|
€
4K
|
€
-842
|
€
19K
|
€
8K
|
€
-23K
|
€
-23K
|
€
-26K
|
|
|
€
355K
|
€
346K
|
€
342K
|
€
345K
|
€
326K
|
€
327K
|
€
351K
|
€
374K
|
|
|
€
43K
|
€
38K
|
€
34K
|
€
46K
|
€
34K
|
€
12K
|
€
13K
|
€
15K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
28K
|
€
24K
|
€
39K
|
€
25K
|
€
-4K
|
€
-5K
|
€
-8K
|
|
|
€
11K
|
€
7K
|
€
2K
|
€
22K
|
€
11K
|
€
-10K
|
€
-11K
|
€
-12K
|
|
|
€
8K
|
€
4K
|
€
-842
|
€
19K
|
€
8K
|
€
-23K
|
€
-23K
|
€
-26K
|
|
|
€
0
|
€
4K
|
€
0
|
€
71K
|
€
54K
|
€
33K
|
€
86K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
13K
|
€
10K
|
€
15K
|
€
9K
|
€
815
|
€
1K
|
€
1K
|
|
|
€
30K
|
€
26K
|
€
21K
|
€
36K
|
€
22K
|
€
-18K
|
€
-17K
|
€
-21K
|
|
|
€
11K
|
€
-19K
|
€
-15K
|
€
-11K
|
€
-17K
|
€
-652K
|
€
-602K
|
€
-498K
|
|
|
1,26
|
0,41
|
0,40
|
0,60
|
0,35
|
0,07
|
0,07
|
0,12
|
|
|
1,31
|
0,41
|
0,40
|
0,60
|
0,35
|
0,07
|
0,07
|
0,12
|
|
|
1,28
|
0,41
|
0,40
|
0,60
|
0,35
|
0,07
|
0,07
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
777K
|
€
759K
|
€
773K
|
€
796K
|
€
735K
|
€
1,03M
|
€
999K
|
€
943K
|
|
|
€
422K
|
€
412K
|
€
431K
|
€
451K
|
€
408K
|
€
699K
|
€
649K
|
€
569K
|
|
|
€
41K
|
€
32K
|
€
25K
|
€
27K
|
€
26K
|
€
699K
|
€
649K
|
€
569K
|
|
|
€
380K
|
€
380K
|
€
405K
|
€
424K
|
€
382K
|
|
|
|
|
|
45,68%
|
45,65%
|
44,28%
|
43,37%
|
44,41%
|
31,90%
|
35,08%
|
39,65%
|
|
|
1,07
|
1,10
|
1,19
|
1,23
|
1,17
|
|
|
|
|
|
13,01
|
14,47
|
18,13
|
11,51
|
16,18
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,44%
|
7,44%
|
6,03%
|
10,42%
|
6,61%
|
-5,37%
|
-4,96%
|
-5,75%
|
|
|
2,39%
|
1,24%
|
-0,25%
|
5,50%
|
2,31%
|
-7,14%
|
-6,62%
|
-7,00%
|
|
|
1,09
|
0,57
|
-0,11
|
2,38
|
1,03
|
-2,28
|
-2,32
|
-2,77
|
|
|
2,39
|
1,24
|
-0,25
|
5,50
|
2,31
|
-7,14
|
-6,62
|
-7,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|