F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-166
|
€
2K
|
€
-18K
|
€
-6K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
8K
|
€
5K
|
€
3K
|
|
|
€
-166
|
€
1K
|
€
-19K
|
€
-5K
|
€
959
|
€
797
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
8K
|
€
4K
|
€
-304
|
|
|
€
-8K
|
€
-14K
|
€
-15K
|
€
3K
|
€
8K
|
€
7K
|
€
7K
|
€
4K
|
€
2K
|
€
38
|
€
-3K
|
€
-11K
|
€
-16K
|
|
|
-
|
€
948
|
-
|
€
162
|
€
2K
|
€
2K
|
€
5K
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
€
3K
|
€
1K
|
|
|
|
|
|
€
803
|
€
693
|
€
792
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
515
|
€
618
|
€
665
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-166
|
€
1K
|
€
-18K
|
€
-6K
|
€
1K
|
€
1K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
7K
|
€
4K
|
€
295
|
|
|
€
-166
|
€
1K
|
€
-18K
|
€
-6K
|
€
1K
|
€
1K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
7K
|
€
4K
|
€
-109
|
|
|
€
-166
|
€
1K
|
€
-19K
|
€
-5K
|
€
959
|
€
797
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
8K
|
€
4K
|
€
-304
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2
|
€
566
|
€
4K
|
€
8K
|
€
8K
|
€
9K
|
€
11K
|
€
9K
|
€
10K
|
€
11K
|
€
3K
|
€
785
|
|
|
€
-166
|
€
1K
|
€
-19K
|
€
-5K
|
€
959
|
€
797
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
9K
|
€
4K
|
€
100
|
|
|
€
-8K
|
€
-14K
|
€
-15K
|
€
3K
|
€
8K
|
€
7K
|
€
7K
|
€
4K
|
€
2K
|
€
38
|
€
-3K
|
€
-13K
|
€
-19K
|
|
|
0,30
|
0
|
0,10
|
3,67
|
2,55
|
2,21
|
1,81
|
1,33
|
1,20
|
1
|
0,84
|
0,28
|
0,08
|
|
|
0,38
|
0
|
0,10
|
3,67
|
2,16
|
1,83
|
1,55
|
1,21
|
1,06
|
0,95
|
0,77
|
0,24
|
0,06
|
|
|
0,34
|
0
|
0,10
|
3,67
|
2,55
|
2,21
|
1,81
|
1,33
|
1,20
|
1
|
0,84
|
0,28
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2
|
€
2K
|
€
5K
|
€
14K
|
€
14K
|
€
15K
|
€
16K
|
€
14K
|
€
14K
|
€
16K
|
€
7K
|
€
4K
|
|
|
€
11K
|
€
14K
|
€
17K
|
€
1K
|
€
5K
|
€
6K
|
€
8K
|
€
12K
|
€
12K
|
€
14K
|
€
18K
|
€
18K
|
€
20K
|
|
|
€
10K
|
€
14K
|
€
17K
|
€
1K
|
€
5K
|
€
6K
|
€
8K
|
€
12K
|
€
12K
|
€
14K
|
€
18K
|
€
18K
|
€
20K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-231,12%
|
-701 700,00%
|
-912,67%
|
72,79%
|
60,86%
|
54,72%
|
44,69%
|
24,97%
|
16,84%
|
0,27%
|
-17,66%
|
-163,21%
|
-418,78%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,44
|
|
|
3,61
|
4,66
|
2,03
|
4,52
|
3,06
|
3,99
|
2,60
|
4,17
|
68,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,10%
|
-9,32%
|
121,71%
|
-152,01%
|
11,43%
|
10,72%
|
38,44%
|
40,54%
|
98,44%
|
8 242,11%
|
-316,48%
|
-36,18%
|
-0,61%
|
|
|
2,10%
|
-9,32%
|
121,71%
|
-152,01%
|
11,43%
|
10,72%
|
38,44%
|
40,54%
|
98,44%
|
7 397,37%
|
-305,70%
|
-32,59%
|
1,85%
|
|
|
-4,85
|
65 400
|
-1 110,77
|
-110,64
|
6,95
|
5,87
|
17,18
|
10,12
|
16,58
|
19,62
|
53,98
|
53,18
|
-7,76
|
|
|
2,10
|
-9,32
|
121,71
|
-152,01
|
11,43
|
10,72
|
38,44
|
40,54
|
98,44
|
7 397,37
|
-305,70
|
-32,59
|
1,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|