H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
481K
|
€
436K
|
€
362K
|
€
452K
|
€
370K
|
€
379K
|
€
279K
|
€
196K
|
€
164K
|
€
323K
|
€
143K
|
€
128K
|
€
160K
|
€
193K
|
€
-14K
|
€
61K
|
€
60K
|
€
61K
|
€
49K
|
€
66K
|
|
|
€
149K
|
€
121K
|
€
87K
|
€
177K
|
€
98K
|
€
156K
|
€
105K
|
€
48K
|
€
36K
|
€
152K
|
€
31K
|
€
35K
|
€
43K
|
€
34K
|
€
11K
|
€
13K
|
€
-11K
|
€
4K
|
€
6K
|
€
-251
|
|
|
€
1,06M
|
€
1,14M
|
€
1,02M
|
€
930K
|
€
753K
|
€
656K
|
€
501K
|
€
397K
|
€
350K
|
€
306K
|
€
154K
|
€
123K
|
€
88K
|
€
62K
|
€
28K
|
€
17K
|
€
4K
|
€
16K
|
€
11K
|
€
5K
|
|
|
€
426K
|
€
380K
|
€
301K
|
€
413K
|
€
264K
|
€
312K
|
€
239K
|
€
151K
|
€
125K
|
€
267K
|
€
118K
|
€
105K
|
€
119K
|
€
100K
|
€
6K
|
€
47K
|
€
20K
|
€
27K
|
€
21K
|
€
11K
|
|
|
€
54K
|
€
23K
|
€
42K
|
€
81K
|
€
35K
|
€
31K
|
€
32K
|
€
23K
|
€
103K
|
€
92K
|
€
14K
|
€
21K
|
€
49K
|
€
26K
|
€
15K
|
€
8K
|
|
€
3K
|
€
8K
|
€
8K
|
|
|
|
|
|
|
€
7K
|
€
5K
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
€
4K
|
€
541
|
€
7K
|
|
|
€
220K
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
|
|
|
|
|
|
|
|
|
147,48%
|
|
|
|
|
|
|
|
|
|
|
|
39,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
474K
|
€
431K
|
€
355K
|
€
442K
|
€
331K
|
€
360K
|
€
275K
|
€
194K
|
€
160K
|
€
321K
|
€
140K
|
€
126K
|
€
146K
|
€
123K
|
€
-39K
|
€
58K
|
€
28K
|
€
31K
|
€
22K
|
€
15K
|
|
|
€
243K
|
€
204K
|
€
144K
|
€
258K
|
€
158K
|
€
208K
|
€
150K
|
€
87K
|
€
71K
|
€
243K
|
€
98K
|
€
77K
|
€
97K
|
€
75K
|
€
-58K
|
€
35K
|
€
2K
|
€
13K
|
€
9K
|
€
6K
|
|
|
€
149K
|
€
121K
|
€
87K
|
€
177K
|
€
98K
|
€
156K
|
€
105K
|
€
48K
|
€
36K
|
€
152K
|
€
31K
|
€
35K
|
€
43K
|
€
34K
|
€
11K
|
€
13K
|
€
-11K
|
€
4K
|
€
3K
|
€
-251
|
|
|
€
26K
|
€
142K
|
€
660K
|
€
205K
|
€
209K
|
€
548K
|
€
523K
|
€
438K
|
€
149K
|
€
771K
|
€
1K
|
€
12K
|
€
22K
|
€
765K
|
€
-74K
|
€
-9K
|
€
41K
|
€
17K
|
€
149K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
29K
|
€
2K
|
€
199K
|
€
124K
|
€
47K
|
€
59K
|
€
69K
|
€
15K
|
€
2K
|
€
9K
|
€
6K
|
€
37K
|
€
33K
|
€
22K
|
€
55K
|
€
15K
|
€
9K
|
|
|
€
380K
|
€
347K
|
€
298K
|
€
362K
|
€
271K
|
€
309K
|
€
230K
|
€
155K
|
€
125K
|
€
230K
|
€
73K
|
€
84K
|
€
92K
|
€
81K
|
€
30K
|
€
36K
|
€
15K
|
€
22K
|
€
20K
|
€
10K
|
|
|
€
-620K
|
€
-411K
|
€
-455K
|
€
-383K
|
€
-364K
|
€
-293K
|
€
-185K
|
€
-210K
|
€
-231K
|
€
-160K
|
€
-85K
|
€
-194K
|
€
-200K
|
€
-182K
|
€
165K
|
€
36K
|
€
-3K
|
€
28K
|
€
32K
|
€
-12K
|
|
|
0,03
|
0,06
|
0,09
|
0,17
|
0,13
|
0,45
|
0,47
|
0,31
|
0,51
|
0,46
|
0,31
|
0,10
|
0,13
|
0,11
|
1,89
|
1,21
|
0,96
|
1,38
|
1,94
|
0,81
|
|
|
0,03
|
0,06
|
0,09
|
0,17
|
0,13
|
0,45
|
0,48
|
0,31
|
0,51
|
0,47
|
0,31
|
0,10
|
0,14
|
0,12
|
1,89
|
1,22
|
0,98
|
1,38
|
4,78
|
0,70
|
|
|
0,03
|
0,06
|
0,09
|
0,17
|
0,13
|
0,45
|
0,48
|
0,31
|
0,51
|
0,47
|
0,31
|
0,10
|
0,14
|
0,12
|
1,89
|
1,22
|
0,97
|
1,38
|
2,76
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,78M
|
€
2,99M
|
€
3,09M
|
€
2,67M
|
€
2,63M
|
€
2,78M
|
€
2,31M
|
€
1,84M
|
€
1,65M
|
€
1,49M
|
€
701K
|
€
725K
|
€
772K
|
€
791K
|
€
399K
|
€
348K
|
€
253K
|
€
264K
|
€
226K
|
€
76K
|
|
|
€
1,71M
|
€
1,85M
|
€
2,07M
|
€
1,74M
|
€
1,87M
|
€
2,12M
|
€
1,81M
|
€
1,44M
|
€
1,30M
|
€
1,19M
|
€
547K
|
€
602K
|
€
684K
|
€
729K
|
€
371K
|
€
331K
|
€
248K
|
€
248K
|
€
215K
|
€
71K
|
|
|
€
638K
|
€
435K
|
€
497K
|
€
459K
|
€
416K
|
€
529K
|
€
350K
|
€
302K
|
€
467K
|
€
296K
|
€
123K
|
€
214K
|
€
229K
|
€
204K
|
€
184K
|
€
169K
|
€
80K
|
€
74K
|
€
24K
|
€
47K
|
|
|
€
1,07M
|
€
1,41M
|
€
1,57M
|
€
1,28M
|
€
1,46M
|
€
1,59M
|
€
1,46M
|
€
1,14M
|
€
831K
|
€
890K
|
€
424K
|
€
387K
|
€
453K
|
€
524K
|
€
186K
|
€
161K
|
€
168K
|
€
174K
|
€
181K
|
€
7K
|
|
|
38,32%
|
38,03%
|
32,87%
|
34,76%
|
28,65%
|
23,61%
|
21,66%
|
21,55%
|
21,16%
|
20,46%
|
21,98%
|
16,96%
|
11,38%
|
7,83%
|
7,04%
|
4,96%
|
1,68%
|
5,89%
|
5,05%
|
6,69%
|
|
|
1,01
|
1,25
|
1,55
|
1,38
|
1,93
|
2,42
|
2,91
|
2,87
|
2,37
|
2,91
|
2,75
|
3,14
|
5,15
|
8,44
|
6,64
|
9,35
|
39,47
|
11,19
|
15,85
|
1,41
|
|
|
3,61
|
4,29
|
5,83
|
3,94
|
5,66
|
5,89
|
6,56
|
7,41
|
8,15
|
3,70
|
3,89
|
4,78
|
4,70
|
5,94
|
|
5,68
|
8,97
|
7,89
|
9,60
|
4,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,75%
|
30,60%
|
29,35%
|
38,94%
|
36,02%
|
47,06%
|
46,04%
|
39,09%
|
35,56%
|
75,10%
|
47,47%
|
68,64%
|
104,36%
|
131,44%
|
106,10%
|
207,89%
|
343,99%
|
143,58%
|
171,82%
|
189,85%
|
|
|
14,02%
|
10,64%
|
8,58%
|
19,06%
|
13,07%
|
23,83%
|
20,96%
|
11,98%
|
10,39%
|
49,60%
|
20,14%
|
28,54%
|
48,83%
|
54,70%
|
38,57%
|
75,36%
|
-265,94%
|
26,60%
|
55,38%
|
-4,93%
|
|
|
5,37
|
4,05
|
2,82
|
6,63
|
3,75
|
5,63
|
4,54
|
2,58
|
2,20
|
10,15
|
4,43
|
4,84
|
5,56
|
4,28
|
2,71
|
3,74
|
-4,47
|
1,57
|
2,80
|
-0,33
|
|
|
14,02
|
10,64
|
8,58
|
19,06
|
13,07
|
23,83
|
20,96
|
11,98
|
10,39
|
49,60
|
20,14
|
28,54
|
48,83
|
54,70
|
38,57
|
75,36
|
-265,94
|
26,60
|
55,38
|
-4,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,69
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,69
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,10
|
0,60
|
1
|
1
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
|
€
4K
|
€
541
|
€
8K
|