H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
481K
|
€
436K
|
€
362K
|
€
452K
|
€
370K
|
€
379K
|
€
279K
|
€
196K
|
€
164K
|
€
323K
|
€
143K
|
€
128K
|
€
160K
|
€
193K
|
€
-14K
|
€
61K
|
€
60K
|
€
61K
|
€
49K
|
€
66K
|
|
|
€
149K
|
€
121K
|
€
87K
|
€
177K
|
€
98K
|
€
156K
|
€
105K
|
€
48K
|
€
36K
|
€
152K
|
€
31K
|
€
35K
|
€
43K
|
€
34K
|
€
11K
|
€
13K
|
€
-11K
|
€
4K
|
€
6K
|
€
-251
|
|
|
€
1.06M
|
€
1.14M
|
€
1.02M
|
€
930K
|
€
753K
|
€
656K
|
€
501K
|
€
397K
|
€
350K
|
€
306K
|
€
154K
|
€
123K
|
€
88K
|
€
62K
|
€
28K
|
€
17K
|
€
4K
|
€
16K
|
€
11K
|
€
5K
|
|
|
€
426K
|
€
380K
|
€
301K
|
€
413K
|
€
264K
|
€
312K
|
€
239K
|
€
151K
|
€
125K
|
€
267K
|
€
118K
|
€
105K
|
€
119K
|
€
100K
|
€
6K
|
€
47K
|
€
20K
|
€
27K
|
€
21K
|
€
11K
|
|
|
€
54K
|
€
23K
|
€
42K
|
€
81K
|
€
35K
|
€
31K
|
€
32K
|
€
23K
|
€
103K
|
€
92K
|
€
14K
|
€
21K
|
€
49K
|
€
26K
|
€
15K
|
€
8K
|
|
€
3K
|
€
8K
|
€
8K
|
|
|
|
|
|
|
€
7K
|
€
5K
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
€
4K
|
€
541
|
€
7K
|
|
|
€
220K
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
|
|
|
|
|
|
|
|
|
147.48%
|
|
|
|
|
|
|
|
|
|
|
|
39.60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
474K
|
€
431K
|
€
355K
|
€
442K
|
€
331K
|
€
360K
|
€
275K
|
€
194K
|
€
160K
|
€
321K
|
€
140K
|
€
126K
|
€
146K
|
€
123K
|
€
-39K
|
€
58K
|
€
28K
|
€
31K
|
€
22K
|
€
15K
|
|
|
€
243K
|
€
204K
|
€
144K
|
€
258K
|
€
158K
|
€
208K
|
€
150K
|
€
87K
|
€
71K
|
€
243K
|
€
98K
|
€
77K
|
€
97K
|
€
75K
|
€
-58K
|
€
35K
|
€
2K
|
€
13K
|
€
9K
|
€
6K
|
|
|
€
149K
|
€
121K
|
€
87K
|
€
177K
|
€
98K
|
€
156K
|
€
105K
|
€
48K
|
€
36K
|
€
152K
|
€
31K
|
€
35K
|
€
43K
|
€
34K
|
€
11K
|
€
13K
|
€
-11K
|
€
4K
|
€
3K
|
€
-251
|
|
|
€
26K
|
€
142K
|
€
660K
|
€
205K
|
€
209K
|
€
548K
|
€
523K
|
€
438K
|
€
149K
|
€
771K
|
€
1K
|
€
12K
|
€
22K
|
€
765K
|
€
-74K
|
€
-9K
|
€
41K
|
€
17K
|
€
149K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
29K
|
€
2K
|
€
199K
|
€
124K
|
€
47K
|
€
59K
|
€
69K
|
€
15K
|
€
2K
|
€
9K
|
€
6K
|
€
37K
|
€
33K
|
€
22K
|
€
55K
|
€
15K
|
€
9K
|
|
|
€
380K
|
€
347K
|
€
298K
|
€
362K
|
€
271K
|
€
309K
|
€
230K
|
€
155K
|
€
125K
|
€
230K
|
€
73K
|
€
84K
|
€
92K
|
€
81K
|
€
30K
|
€
36K
|
€
15K
|
€
22K
|
€
20K
|
€
10K
|
|
|
€
-620K
|
€
-411K
|
€
-455K
|
€
-383K
|
€
-364K
|
€
-293K
|
€
-185K
|
€
-210K
|
€
-231K
|
€
-160K
|
€
-85K
|
€
-194K
|
€
-200K
|
€
-182K
|
€
165K
|
€
36K
|
€
-3K
|
€
28K
|
€
32K
|
€
-12K
|
|
|
0.03
|
0.06
|
0.09
|
0.17
|
0.13
|
0.45
|
0.47
|
0.31
|
0.51
|
0.46
|
0.31
|
0.10
|
0.13
|
0.11
|
1.89
|
1.21
|
0.96
|
1.38
|
1.94
|
0.81
|
|
|
0.03
|
0.06
|
0.09
|
0.17
|
0.13
|
0.45
|
0.48
|
0.31
|
0.51
|
0.47
|
0.31
|
0.10
|
0.14
|
0.12
|
1.89
|
1.22
|
0.98
|
1.38
|
4.78
|
0.70
|
|
|
0.03
|
0.06
|
0.09
|
0.17
|
0.13
|
0.45
|
0.48
|
0.31
|
0.51
|
0.47
|
0.31
|
0.10
|
0.14
|
0.12
|
1.89
|
1.22
|
0.97
|
1.38
|
2.76
|
1.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.78M
|
€
2.99M
|
€
3.09M
|
€
2.67M
|
€
2.63M
|
€
2.78M
|
€
2.31M
|
€
1.84M
|
€
1.65M
|
€
1.49M
|
€
701K
|
€
725K
|
€
772K
|
€
791K
|
€
399K
|
€
348K
|
€
253K
|
€
264K
|
€
226K
|
€
76K
|
|
|
€
1.71M
|
€
1.85M
|
€
2.07M
|
€
1.74M
|
€
1.87M
|
€
2.12M
|
€
1.81M
|
€
1.44M
|
€
1.30M
|
€
1.19M
|
€
547K
|
€
602K
|
€
684K
|
€
729K
|
€
371K
|
€
331K
|
€
248K
|
€
248K
|
€
215K
|
€
71K
|
|
|
€
638K
|
€
435K
|
€
497K
|
€
459K
|
€
416K
|
€
529K
|
€
350K
|
€
302K
|
€
467K
|
€
296K
|
€
123K
|
€
214K
|
€
229K
|
€
204K
|
€
184K
|
€
169K
|
€
80K
|
€
74K
|
€
24K
|
€
47K
|
|
|
€
1.07M
|
€
1.41M
|
€
1.57M
|
€
1.28M
|
€
1.46M
|
€
1.59M
|
€
1.46M
|
€
1.14M
|
€
831K
|
€
890K
|
€
424K
|
€
387K
|
€
453K
|
€
524K
|
€
186K
|
€
161K
|
€
168K
|
€
174K
|
€
181K
|
€
7K
|
|
|
38.32%
|
38.03%
|
32.87%
|
34.76%
|
28.65%
|
23.61%
|
21.66%
|
21.55%
|
21.16%
|
20.46%
|
21.98%
|
16.96%
|
11.38%
|
7.83%
|
7.04%
|
4.96%
|
1.68%
|
5.89%
|
5.05%
|
6.69%
|
|
|
1.01
|
1.25
|
1.55
|
1.38
|
1.93
|
2.42
|
2.91
|
2.87
|
2.37
|
2.91
|
2.75
|
3.14
|
5.15
|
8.44
|
6.64
|
9.35
|
39.47
|
11.19
|
15.85
|
1.41
|
|
|
3.61
|
4.29
|
5.83
|
3.94
|
5.66
|
5.89
|
6.56
|
7.41
|
8.15
|
3.70
|
3.89
|
4.78
|
4.70
|
5.94
|
|
5.68
|
8.97
|
7.89
|
9.60
|
4.60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.75%
|
30.60%
|
29.35%
|
38.94%
|
36.02%
|
47.06%
|
46.04%
|
39.09%
|
35.56%
|
75.10%
|
47.47%
|
68.64%
|
104.36%
|
131.44%
|
106.10%
|
207.89%
|
343.99%
|
143.58%
|
171.82%
|
189.85%
|
|
|
14.02%
|
10.64%
|
8.58%
|
19.06%
|
13.07%
|
23.83%
|
20.96%
|
11.98%
|
10.39%
|
49.60%
|
20.14%
|
28.54%
|
48.83%
|
54.70%
|
38.57%
|
75.36%
|
-265.94%
|
26.60%
|
55.38%
|
-4.93%
|
|
|
5.37
|
4.05
|
2.82
|
6.63
|
3.75
|
5.63
|
4.54
|
2.58
|
2.20
|
10.15
|
4.43
|
4.84
|
5.56
|
4.28
|
2.71
|
3.74
|
-4.47
|
1.57
|
2.80
|
-0.33
|
|
|
14.02
|
10.64
|
8.58
|
19.06
|
13.07
|
23.83
|
20.96
|
11.98
|
10.39
|
49.60
|
20.14
|
28.54
|
48.83
|
54.70
|
38.57
|
75.36
|
-265.94
|
26.60
|
55.38
|
-4.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.69
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.69
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
0.10
|
0.60
|
1
|
1
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
|
€
4K
|
€
541
|
€
8K
|