HO
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
92K
|
€
51K
|
€
-377K
|
|
|
€
-10K
|
€
-1K
|
|
|
|
€
-331K
|
€
-5K
|
€
-5K
|
€
-11K
|
€
64K
|
€
-3K
|
€
-264K
|
€
44K
|
€
27K
|
€
-24K
|
€
-2K
|
€
-2K
|
|
|
€
-430K
|
€
-99K
|
€
-94K
|
€
-89K
|
€
-78K
|
€
-142K
|
€
-215K
|
€
49K
|
€
6K
|
€
-21K
|
€
2K
|
€
5K
|
|
|
-
|
-
|
-
|
-
|
€
58K
|
€
34K
|
-
|
€
851K
|
€
228
|
-
|
€
88
|
€
159
|
|
|
|
|
|
|
€
75K
|
€
60K
|
€
23K
|
€
462K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
82K
|
€
49K
|
€
-377K
|
€
-284K
|
€
-23K
|
€
-10K
|
€
-2K
|
€
-814
|
|
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
82K
|
€
49K
|
€
-377K
|
€
-284K
|
€
-23K
|
€
-10K
|
€
-2K
|
€
-2K
|
|
|
€
-331K
|
€
-5K
|
€
-5K
|
€
-11K
|
€
64K
|
€
-3K
|
€
-264K
|
€
44K
|
€
27K
|
€
-24K
|
€
-2K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
494K
|
€
354K
|
€
26K
|
€
323
|
€
5K
|
|
|
€
-331K
|
€
-5K
|
€
-5K
|
€
-11K
|
€
64K
|
€
-3K
|
€
-264K
|
€
44K
|
€
27K
|
€
-24K
|
€
-2K
|
€
-842
|
|
|
€
-83K
|
€
-70K
|
€
-54K
|
€
-51K
|
€
-374K
|
€
-1,30M
|
€
-995K
|
€
49K
|
€
-389
|
€
270K
|
€
-121K
|
€
-30K
|
|
|
0,06
|
0,19
|
0,23
|
0,10
|
0,10
|
0,42
|
0,88
|
1,01
|
1
|
1,54
|
0
|
0,13
|
|
|
0,06
|
0,28
|
0,37
|
0,11
|
0,10
|
0,02
|
0,82
|
1,03
|
0,60
|
0,06
|
0
|
0,13
|
|
|
0,06
|
4,61
|
5,67
|
5,70
|
0,81
|
1,01
|
0,99
|
1,02
|
1,01
|
1,58
|
0
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
334K
|
€
323K
|
€
312K
|
€
337K
|
€
2,10M
|
€
8,37M
|
€
8,78M
|
€
21,91M
|
€
775K
|
€
124K
|
€
39K
|
|
|
€
435K
|
€
433K
|
€
417K
|
€
402K
|
€
415K
|
€
2,24M
|
€
8,59M
|
€
8,73M
|
€
21,91M
|
€
796K
|
€
121K
|
€
35K
|
|
|
€
88K
|
€
72K
|
€
57K
|
€
55K
|
€
415K
|
€
2,07M
|
€
8,45M
|
€
8,62M
|
€
21,72M
|
€
486K
|
€
121K
|
€
35K
|
|
|
€
347K
|
€
347K
|
€
347K
|
€
345K
|
|
|
€
22K
|
|
|
€
298K
|
|
|
|
|
-7 770,57%
|
-29,62%
|
-29,10%
|
-28,53%
|
-23,09%
|
-6,77%
|
-2,57%
|
0,56%
|
0,03%
|
-2,72%
|
2,01%
|
11,56%
|
|
|
-0,81
|
-3,51
|
-3,69
|
-3,87
|
|
|
-0,10
|
|
|
-14,11
|
|
|
|
|
|
|
|
|
5,09
|
46,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-17,05
|
-221,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,98%
|
4,90%
|
5,23%
|
12,62%
|
-82,28%
|
1,88%
|
122,97%
|
88,39%
|
468,02%
|
111,79%
|
-81,24%
|
-18,69%
|
|
|
76,98%
|
4,90%
|
5,23%
|
12,62%
|
-82,28%
|
1,88%
|
122,97%
|
88,39%
|
468,02%
|
111,79%
|
-81,24%
|
-37,54%
|
|
|
-5 982,01
|
-1,45
|
-1,52
|
-3,60
|
19,00
|
-0,13
|
-3,16
|
0,50
|
0,12
|
-3,04
|
-1,63
|
-4,34
|
|
|
76,98
|
4,90
|
5,23
|
12,62
|
-82,28
|
1,88
|
122,97
|
88,39
|
468,02
|
111,79
|
-81,24
|
-37,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
42,05
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
81,74
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
42,05
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
5,52
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|