I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
212K
|
€
411K
|
€
322K
|
€
341K
|
€
221K
|
€
152K
|
€
132K
|
€
110K
|
€
110K
|
€
98K
|
€
69K
|
€
49K
|
€
62K
|
€
67K
|
€
63K
|
€
78K
|
€
68K
|
|
|
€
149K
|
€
288K
|
€
208K
|
€
215K
|
€
134K
|
€
86K
|
€
64K
|
€
44K
|
€
47K
|
€
39K
|
€
9K
|
€
19K
|
€
30K
|
€
31K
|
€
30K
|
€
9K
|
€
12K
|
|
|
€
1.07M
|
€
1.05M
|
€
967K
|
€
760K
|
€
545K
|
€
412K
|
€
327K
|
€
283K
|
€
239K
|
€
192K
|
€
153K
|
€
144K
|
€
124K
|
€
94K
|
€
63K
|
€
33K
|
€
24K
|
|
|
€
263K
|
€
491K
|
€
389K
|
€
400K
|
€
261K
|
€
180K
|
€
137K
|
€
114K
|
€
112K
|
€
94K
|
€
54K
|
€
38K
|
€
51K
|
€
51K
|
€
50K
|
€
63K
|
€
62K
|
|
|
€
26K
|
€
45K
|
€
87K
|
€
94K
|
€
1K
|
€
19K
|
€
9K
|
€
3K
|
€
11K
|
€
25K
|
€
10K
|
€
30K
|
€
16K
|
€
17K
|
€
13K
|
€
5K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
124K
|
€
200K
|
€
833
|
€
800
|
€
800
|
€
800
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
83.32%
|
69.47%
|
0.4%
|
0.37%
|
0.6%
|
0.93%
|
31.63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
€
408K
|
€
317K
|
€
337K
|
€
218K
|
€
149K
|
€
129K
|
€
105K
|
€
106K
|
€
95K
|
€
65K
|
€
46K
|
€
58K
|
€
60K
|
€
60K
|
€
78K
|
€
67K
|
|
|
€
208K
|
€
408K
|
€
294K
|
€
311K
|
€
195K
|
€
128K
|
€
103K
|
€
80K
|
€
81K
|
€
69K
|
€
38K
|
€
18K
|
€
31K
|
€
32K
|
€
33K
|
€
19K
|
€
21K
|
|
|
€
149K
|
€
288K
|
€
208K
|
€
215K
|
€
134K
|
€
86K
|
€
64K
|
€
44K
|
€
47K
|
€
39K
|
€
9K
|
€
19K
|
€
30K
|
€
31K
|
€
30K
|
€
9K
|
€
12K
|
|
|
€
2K
|
€
-286K
|
€
32K
|
€
30K
|
€
15K
|
€
3K
|
€
18K
|
€
0
|
€
5K
|
€
9K
|
€
0
|
€
6K
|
€
8K
|
€
26K
|
€
27K
|
€
289K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
934K
|
€
1.02M
|
€
738K
|
€
559K
|
€
255K
|
€
158K
|
€
211K
|
€
169K
|
€
144K
|
€
101K
|
€
84K
|
€
91K
|
€
58K
|
€
56K
|
€
37K
|
€
29K
|
€
84K
|
|
|
€
151K
|
€
289K
|
€
232K
|
€
242K
|
€
158K
|
€
107K
|
€
90K
|
€
69K
|
€
72K
|
€
65K
|
€
36K
|
€
47K
|
€
56K
|
€
59K
|
€
57K
|
€
68K
|
€
57K
|
|
|
€
898K
|
€
1.04M
|
€
670K
|
€
471K
|
€
260K
|
€
118K
|
€
35K
|
€
54K
|
€
-15K
|
€
-49K
|
€
-74K
|
€
-80K
|
€
-92K
|
€
-112K
|
€
-119K
|
€
-124K
|
€
61K
|
|
|
22.83
|
20.52
|
8.20
|
5.01
|
58.35
|
3.87
|
1.19
|
1.46
|
0.91
|
0.68
|
0.54
|
0.55
|
0.39
|
0.33
|
0.24
|
0.19
|
3.74
|
|
|
25.23
|
22.55
|
8.94
|
5.08
|
94.86
|
4.11
|
1.21
|
1.52
|
0.93
|
0.69
|
0.55
|
0.56
|
0.40
|
0.34
|
0.24
|
0.19
|
3.74
|
|
|
28.02
|
21.49
|
8.55
|
5.04
|
72.26
|
3.99
|
1.20
|
1.49
|
0.92
|
0.68
|
0.54
|
0.55
|
0.39
|
0.33
|
0.24
|
0.19
|
3.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.11M
|
€
1.11M
|
€
1.06M
|
€
877K
|
€
550K
|
€
453K
|
€
524K
|
€
489K
|
€
489K
|
€
465K
|
€
466K
|
€
503K
|
€
487K
|
€
503K
|
€
486K
|
€
478K
|
€
303K
|
|
|
€
41K
|
€
54K
|
€
93K
|
€
118K
|
€
5K
|
€
41K
|
€
197K
|
€
206K
|
€
250K
|
€
273K
|
€
313K
|
€
360K
|
€
363K
|
€
408K
|
€
423K
|
€
445K
|
€
279K
|
|
|
€
39K
|
€
51K
|
€
89K
|
€
117K
|
€
4K
|
€
40K
|
€
178K
|
€
114K
|
€
158K
|
€
149K
|
€
157K
|
€
174K
|
€
148K
|
€
167K
|
€
156K
|
€
152K
|
€
22K
|
|
|
|
|
|
|
|
|
€
19K
|
€
89K
|
€
89K
|
€
122K
|
€
154K
|
€
184K
|
€
213K
|
€
240K
|
€
267K
|
€
292K
|
€
257K
|
|
|
96.29%
|
95.17%
|
91.22%
|
86.59%
|
99.17%
|
90.88%
|
62.36%
|
57.9%
|
48.9%
|
41.36%
|
32.86%
|
28.55%
|
25.51%
|
18.77%
|
12.96%
|
6.87%
|
7.89%
|
|
|
|
|
|
|
|
|
0.06
|
0.32
|
0.37
|
0.64
|
1.00
|
1.28
|
1.71
|
2.55
|
4.23
|
8.89
|
10.74
|
|
|
0.20
|
0.13
|
0.29
|
0.35
|
0.02
|
0.28
|
1.53
|
1.96
|
2.35
|
2.87
|
4.81
|
7.89
|
6.26
|
6.84
|
7.03
|
5.73
|
4.17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.11%
|
27.41%
|
23.96%
|
31.86%
|
28.94%
|
25.87%
|
27.43%
|
24.24%
|
30.03%
|
33.97%
|
23.59%
|
32.84%
|
45.3%
|
62.79%
|
91.12%
|
207.11%
|
239.38%
|
|
|
13.94%
|
27.34%
|
21.51%
|
28.33%
|
24.63%
|
20.83%
|
19.64%
|
15.46%
|
19.6%
|
20.42%
|
6.12%
|
13.56%
|
23.99%
|
33.21%
|
47.93%
|
27.11%
|
48.17%
|
|
|
13.42
|
26.02
|
19.62
|
24.53
|
24.43
|
18.93
|
12.25
|
8.95
|
9.58
|
8.44
|
2.01
|
3.87
|
6.12
|
6.23
|
6.21
|
1.86
|
3.80
|
|
|
13.94
|
27.34
|
21.51
|
28.33
|
24.63
|
20.83
|
19.64
|
15.46
|
19.60
|
20.42
|
6.12
|
13.56
|
23.99
|
33.21
|
47.93
|
27.11
|
48.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|