J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
-250
|
€
-1K
|
€
-2K
|
€
600
|
€
1K
|
€
3K
|
€
-2K
|
€
9K
|
€
12K
|
€
-1K
|
€
12K
|
€
1K
|
€
6K
|
€
4K
|
€
47K
|
|
|
€
-17K
|
€
-625
|
€
-2K
|
€
-2K
|
€
10
|
€
61
|
€
436
|
€
-5K
|
€
4K
|
€
7K
|
€
-4K
|
€
7K
|
€
212
|
€
2K
|
€
-2K
|
€
40K
|
|
|
€
-1K
|
€
16K
|
€
16K
|
€
17K
|
€
19K
|
€
19K
|
€
19K
|
€
18K
|
€
24K
|
€
20K
|
€
13K
|
€
17K
|
€
10K
|
€
10K
|
€
8K
|
€
10K
|
|
|
-
|
€
767
|
€
770
|
€
849
|
€
1K
|
€
2K
|
€
3K
|
€
901
|
€
8K
|
€
10K
|
€
497
|
€
10K
|
€
1K
|
€
6K
|
€
2K
|
€
37K
|
|
|
|
|
|
|
-
|
€
243
|
|
|
€
6K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
6K
|
€
5K
|
€
18K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106,99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
-375
|
€
-1K
|
€
-2K
|
€
381
|
€
693
|
€
2K
|
€
-3K
|
€
8K
|
€
11K
|
€
-2K
|
€
11K
|
€
554
|
€
5K
|
€
2K
|
€
44K
|
|
|
€
-17K
|
€
-375
|
€
-1K
|
€
-2K
|
€
110
|
€
423
|
€
535
|
€
-5K
|
€
6K
|
€
9K
|
€
-4K
|
€
11K
|
€
262
|
€
5K
|
€
2K
|
€
44K
|
|
|
€
-17K
|
€
-625
|
€
-2K
|
€
-2K
|
€
10
|
€
61
|
€
436
|
€
-5K
|
€
4K
|
€
7K
|
€
-4K
|
€
7K
|
€
212
|
€
2K
|
€
-2K
|
€
40K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
1K
|
€
0
|
€
7K
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
293
|
€
293
|
€
732
|
€
5K
|
€
10K
|
€
10K
|
€
15K
|
€
24K
|
€
30K
|
€
22K
|
€
13K
|
€
16K
|
€
13K
|
€
15K
|
€
22K
|
€
40K
|
|
|
€
-17K
|
€
-625
|
€
-2K
|
€
-2K
|
€
281
|
€
331
|
€
2K
|
€
-3K
|
€
6K
|
€
9K
|
€
-2K
|
€
7K
|
€
504
|
€
2K
|
€
-2K
|
€
40K
|
|
|
€
-1K
|
€
16K
|
€
16K
|
€
17K
|
€
19K
|
€
19K
|
€
18K
|
€
16K
|
€
19K
|
€
15K
|
€
6K
|
€
15K
|
€
9K
|
€
9K
|
€
8K
|
€
10K
|
|
|
0,17
|
10
|
15,07
|
3,84
|
3,60
|
3,35
|
2,30
|
2,05
|
1,34
|
1,33
|
1,24
|
1,38
|
1,97
|
1,70
|
1,56
|
1,32
|
|
|
0,59
|
35,13
|
15,07
|
3,84
|
3,60
|
3,35
|
2,30
|
2,05
|
1,34
|
1,33
|
1,24
|
1,38
|
1,97
|
1,70
|
1,56
|
1,46
|
|
|
0,26
|
15,57
|
15,07
|
3,84
|
3,60
|
3,35
|
2,30
|
2,05
|
1,34
|
1,33
|
1,24
|
1,38
|
1,97
|
1,70
|
1,56
|
1,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
293
|
€
17K
|
€
17K
|
€
24K
|
€
26K
|
€
27K
|
€
33K
|
€
34K
|
€
81K
|
€
64K
|
€
36K
|
€
55K
|
€
20K
|
€
23K
|
€
22K
|
€
40K
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
6K
|
€
7K
|
€
8K
|
€
14K
|
€
15K
|
€
57K
|
€
44K
|
€
23K
|
€
38K
|
€
10K
|
€
13K
|
€
14K
|
€
30K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
6K
|
€
7K
|
€
8K
|
€
14K
|
€
15K
|
€
57K
|
€
44K
|
€
23K
|
€
38K
|
€
10K
|
€
13K
|
€
14K
|
€
29K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-497,23%
|
90,00%
|
93,37%
|
73,99%
|
72,22%
|
70,48%
|
57,26%
|
54,45%
|
29,34%
|
30,82%
|
35,87%
|
30,86%
|
51,40%
|
44,34%
|
36,08%
|
24,18%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,19
|
11,48
|
6,36
|
|
6,88
|
4,01
|
|
3,40
|
17,41
|
2,46
|
6,02
|
0,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 181,33%
|
-3,97%
|
-10,22%
|
-9,10%
|
1,48%
|
1,74%
|
11,21%
|
-16,34%
|
25,90%
|
45,63%
|
-15,87%
|
43,87%
|
4,94%
|
24,13%
|
-22,31%
|
411,05%
|
|
|
1 181,33%
|
-3,97%
|
-10,22%
|
-9,10%
|
0,05%
|
0,32%
|
2,30%
|
-27,98%
|
16,81%
|
34,58%
|
-32,76%
|
39,43%
|
2,07%
|
21,21%
|
-22,31%
|
411,05%
|
|
|
-5 873,89
|
-3,58
|
-9,54
|
-6,73
|
0,04
|
0,23
|
1,32
|
-15,24
|
4,93
|
10,66
|
-11,75
|
12,17
|
1,07
|
9,40
|
-8,05
|
99,40
|
|
|
1 181,33
|
-3,97
|
-10,22
|
-9,10
|
0,05
|
0,32
|
2,30
|
-27,98
|
16,81
|
34,58
|
-32,76
|
39,43
|
2,07
|
21,21
|
-22,31
|
411,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|