L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-673
|
€
-339
|
€
1K
|
€
948
|
€
-2K
|
€
691
|
€
951
|
€
-2K
|
€
2K
|
€
1K
|
€
-13K
|
€
5K
|
€
-355
|
|
|
€
-4K
|
€
-837
|
€
-544
|
€
-769
|
€
812
|
€
-2K
|
€
558
|
€
819
|
€
-2K
|
€
2K
|
€
1K
|
€
-13K
|
€
3K
|
€
-2K
|
|
|
€
-18K
|
€
-1K
|
€
-407
|
€
137
|
€
906
|
€
95
|
€
2K
|
€
2K
|
€
701
|
€
3K
|
€
1K
|
€
-293
|
€
13K
|
€
7K
|
|
|
-
|
-
|
-
|
€
676
|
€
717
|
€
3
|
€
742
|
€
768
|
€
25
|
€
2K
|
€
1K
|
-
|
€
6K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
92,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-791
|
€
-498
|
€
952
|
€
847
|
€
-2K
|
€
593
|
€
855
|
€
-2K
|
€
2K
|
€
1K
|
€
-13K
|
€
5K
|
€
-438
|
|
|
€
-4K
|
€
-791
|
€
-498
|
€
-698
|
€
847
|
€
-2K
|
€
593
|
€
855
|
€
-2K
|
€
2K
|
€
1K
|
€
-13K
|
€
5K
|
€
-603
|
|
|
€
-4K
|
€
-837
|
€
-544
|
€
-769
|
€
812
|
€
-2K
|
€
558
|
€
819
|
€
-2K
|
€
2K
|
€
1K
|
€
-13K
|
€
3K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33
|
€
27
|
€
2K
|
€
222
|
€
1K
|
€
31
|
€
2K
|
€
4K
|
€
12
|
€
3K
|
€
4K
|
€
4K
|
€
17K
|
€
19K
|
|
|
€
-4K
|
€
-837
|
€
-544
|
€
881
|
€
812
|
€
-2K
|
€
558
|
€
819
|
€
-2K
|
€
2K
|
€
1K
|
€
-13K
|
€
3K
|
€
-2K
|
|
|
€
-18K
|
€
-1K
|
€
-407
|
€
137
|
€
906
|
€
95
|
€
2K
|
€
2K
|
€
701
|
€
3K
|
€
1K
|
€
-293
|
€
13K
|
€
6K
|
|
|
0,15
|
0,62
|
0,86
|
1,04
|
1,24
|
1,05
|
2,31
|
1,35
|
1,07
|
4,39
|
1,35
|
0,95
|
2,54
|
1,51
|
|
|
0,15
|
0,62
|
0,86
|
1,04
|
1,24
|
1,05
|
2,31
|
1,35
|
0,77
|
4,39
|
1,35
|
0,95
|
2,54
|
1,51
|
|
|
0,15
|
0,62
|
0,86
|
1,04
|
1,24
|
1,05
|
2,31
|
1,35
|
1,07
|
4,39
|
1,35
|
0,95
|
2,54
|
1,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
5K
|
€
2K
|
€
4K
|
€
6K
|
€
11K
|
€
4K
|
€
4K
|
€
5K
|
€
21K
|
€
19K
|
|
|
€
22K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
4K
|
€
10K
|
€
920
|
€
3K
|
€
6K
|
€
8K
|
€
13K
|
|
|
€
22K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
4K
|
€
10K
|
€
920
|
€
3K
|
€
6K
|
€
8K
|
€
13K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-573,78%
|
-61,63%
|
-16,32%
|
4,29%
|
19,36%
|
4,78%
|
56,72%
|
25,68%
|
6,44%
|
77,23%
|
25,80%
|
-5,42%
|
60,91%
|
34,80%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,22
|
4,46
|
|
2,67
|
5,14
|
|
0,43
|
2,12
|
|
1,54
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,42%
|
67,29%
|
133,75%
|
641,43%
|
89,56%
|
-2 095,10%
|
26,86%
|
53,90%
|
-345,25%
|
67,06%
|
128,50%
|
4 418,72%
|
22,31%
|
-28,47%
|
|
|
24,42%
|
67,29%
|
133,75%
|
-559,97%
|
89,56%
|
-2 095,10%
|
26,86%
|
53,90%
|
-345,25%
|
67,06%
|
128,50%
|
4 475,07%
|
21,02%
|
-30,94%
|
|
|
-140,13
|
-41,47
|
-21,83
|
-24,03
|
17,34
|
-100,16
|
15,23
|
13,84
|
-22,22
|
51,79
|
33,15
|
-242,76
|
12,81
|
-10,77
|
|
|
24,42
|
67,29
|
133,75
|
-559,97
|
89,56
|
-2 095,10
|
26,86
|
53,90
|
-345,25
|
67,06
|
128,50
|
4 475,07
|
21,02
|
-30,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|