L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
38K
|
€
43K
|
€
28K
|
€
62K
|
€
62K
|
€
53K
|
€
101K
|
€
95K
|
€
38K
|
€
88K
|
€
-3K
|
€
147K
|
€
174K
|
€
164K
|
€
166K
|
€
101K
|
|
|
€
26K
|
€
4K
|
€
12K
|
€
3K
|
€
9K
|
€
-2K
|
€
-2K
|
€
31K
|
€
34K
|
€
-29K
|
€
-6K
|
€
-45K
|
€
26K
|
€
2K
|
€
25K
|
€
22K
|
€
-35K
|
|
|
€
109K
|
€
83K
|
€
79K
|
€
67K
|
€
65K
|
€
18K
|
€
19K
|
€
21K
|
€
-10K
|
€
-45K
|
€
-15K
|
€
-10K
|
€
35K
|
€
10K
|
€
7K
|
€
-17K
|
€
-40K
|
|
|
€
54K
|
€
27K
|
€
34K
|
€
22K
|
€
39K
|
€
37K
|
€
30K
|
€
72K
|
€
66K
|
€
29K
|
€
64K
|
-
|
€
113K
|
€
126K
|
€
128K
|
€
113K
|
€
79K
|
|
|
€
9K
|
€
3K
|
€
7K
|
€
7K
|
€
17K
|
€
2K
|
€
2K
|
€
3K
|
|
|
|
€
13K
|
€
14K
|
€
3K
|
|
€
4K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
34K
|
€
42K
|
€
27K
|
€
51K
|
€
51K
|
€
41K
|
€
90K
|
€
94K
|
€
37K
|
€
81K
|
€
-5K
|
€
140K
|
€
158K
|
€
160K
|
€
161K
|
€
100K
|
|
|
€
36K
|
€
7K
|
€
16K
|
€
1K
|
€
25K
|
€
23K
|
€
13K
|
€
59K
|
€
63K
|
€
6K
|
€
33K
|
€
-6K
|
€
89K
|
€
62K
|
€
74K
|
€
76K
|
€
19K
|
|
|
€
26K
|
€
4K
|
€
12K
|
€
3K
|
€
9K
|
€
-2K
|
€
-2K
|
€
31K
|
€
34K
|
€
-29K
|
€
-6K
|
€
-45K
|
€
26K
|
€
2K
|
€
25K
|
€
22K
|
€
-35K
|
|
|
€
1K
|
€
3K
|
€
0
|
€
0
|
€
0
|
€
712
|
€
1K
|
€
0
|
-
|
€
0
|
€
881
|
€
2K
|
€
7K
|
€
2K
|
€
7K
|
€
27K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
9K
|
€
6K
|
€
729
|
€
7K
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
€
53K
|
€
30K
|
€
38K
|
€
28K
|
€
35K
|
€
27K
|
€
27K
|
€
62K
|
€
65K
|
€
1K
|
€
42K
|
€
-44K
|
€
76K
|
€
98K
|
€
111K
|
€
107K
|
€
46K
|
|
|
€
-505K
|
€
-556K
|
€
-583K
|
€
-621K
|
€
-649K
|
|
|
|
|
€
-488K
|
|
€
-375K
|
€
-297K
|
|
|
|
|
|
|
0,06
|
0,02
|
0,01
|
0
|
0,01
|
|
|
|
|
0,01
|
|
0,09
|
0,05
|
|
|
|
|
|
|
0,08
|
0,02
|
0,01
|
0
|
0,02
|
|
|
|
|
0,01
|
|
0,10
|
0,07
|
|
|
|
|
|
|
0,06
|
0,02
|
0,01
|
0
|
0,01
|
|
|
|
|
0,01
|
|
0,09
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
644K
|
€
648K
|
€
668K
|
€
689K
|
€
721K
|
€
793K
|
€
821K
|
€
848K
|
€
878K
|
€
911K
|
€
939K
|
€
1,02M
|
€
1 000K
|
€
1,03M
|
€
1,12M
|
€
1,20M
|
€
1,26M
|
|
|
€
535K
|
€
565K
|
€
589K
|
€
622K
|
€
657K
|
€
775K
|
€
801K
|
€
827K
|
€
888K
|
€
956K
|
€
954K
|
€
1,03M
|
€
964K
|
€
1,02M
|
€
1,12M
|
€
1,22M
|
€
1,30M
|
|
|
€
468K
|
€
498K
|
€
498K
|
€
514K
|
€
549K
|
€
558K
|
€
513K
|
€
468K
|
€
460K
|
€
448K
|
€
366K
|
€
373K
|
€
260K
|
€
284K
|
€
341K
|
€
401K
|
€
431K
|
|
|
|
|
|
|
|
€
139K
|
€
226K
|
€
307K
|
€
386K
|
€
465K
|
€
547K
|
€
621K
|
€
653K
|
€
712K
|
€
767K
|
€
819K
|
€
868K
|
|
|
16,98%
|
12,86%
|
11,82%
|
9,76%
|
8,97%
|
2,21%
|
2,37%
|
2,48%
|
-1,18%
|
-4,92%
|
-1,65%
|
-0,95%
|
3,53%
|
0,95%
|
0,65%
|
-1,44%
|
-3,15%
|
|
|
|
|
|
|
|
7,94
|
11,65
|
14,61
|
-37,31
|
-10,38
|
-35,27
|
-63,90
|
18,49
|
73,16
|
105,45
|
-47,41
|
-21,92
|
|
|
8,59
|
16,83
|
14,12
|
22,78
|
12,97
|
15,20
|
19,37
|
9,20
|
9,48
|
26,17
|
11,77
|
|
6,89
|
6,44
|
6,97
|
7,59
|
13,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,15%
|
36,50%
|
47,54%
|
42,22%
|
53,65%
|
151,72%
|
137,27%
|
293,89%
|
-625,31%
|
-2,79%
|
-271,83%
|
449,56%
|
215,96%
|
1 010,62%
|
1 526,91%
|
-618,01%
|
-115,53%
|
|
|
23,75%
|
5,25%
|
14,90%
|
3,74%
|
13,68%
|
-11,05%
|
-8,08%
|
149,23%
|
-333,14%
|
65,43%
|
37,29%
|
463,63%
|
72,47%
|
25,25%
|
337,53%
|
-129,33%
|
89,04%
|
|
|
4,03
|
0,67
|
1,76
|
0,36
|
1,23
|
-0,24
|
-0,19
|
3,70
|
3,93
|
-3,22
|
-0,62
|
-4,41
|
2,56
|
0,24
|
2,19
|
1,86
|
-2,80
|
|
|
23,75
|
5,25
|
14,90
|
3,74
|
13,68
|
-11,05
|
-8,08
|
149,23
|
-333,14
|
65,43
|
37,29
|
463,63
|
72,47
|
25,25
|
337,53
|
-129,33
|
89,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|