L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
38K
|
€
43K
|
€
28K
|
€
62K
|
€
62K
|
€
53K
|
€
101K
|
€
95K
|
€
38K
|
€
88K
|
€
-3K
|
€
147K
|
€
174K
|
€
164K
|
€
166K
|
€
101K
|
|
|
€
26K
|
€
4K
|
€
12K
|
€
3K
|
€
9K
|
€
-2K
|
€
-2K
|
€
31K
|
€
34K
|
€
-29K
|
€
-6K
|
€
-45K
|
€
26K
|
€
2K
|
€
25K
|
€
22K
|
€
-35K
|
|
|
€
109K
|
€
83K
|
€
79K
|
€
67K
|
€
65K
|
€
18K
|
€
19K
|
€
21K
|
€
-10K
|
€
-45K
|
€
-15K
|
€
-10K
|
€
35K
|
€
10K
|
€
7K
|
€
-17K
|
€
-40K
|
|
|
€
54K
|
€
27K
|
€
34K
|
€
22K
|
€
39K
|
€
37K
|
€
30K
|
€
72K
|
€
66K
|
€
29K
|
€
64K
|
-
|
€
113K
|
€
126K
|
€
128K
|
€
113K
|
€
79K
|
|
|
€
9K
|
€
3K
|
€
7K
|
€
7K
|
€
17K
|
€
2K
|
€
2K
|
€
3K
|
|
|
|
€
13K
|
€
14K
|
€
3K
|
|
€
4K
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
34K
|
€
42K
|
€
27K
|
€
51K
|
€
51K
|
€
41K
|
€
90K
|
€
94K
|
€
37K
|
€
81K
|
€
-5K
|
€
140K
|
€
158K
|
€
160K
|
€
161K
|
€
100K
|
|
|
€
36K
|
€
7K
|
€
16K
|
€
1K
|
€
25K
|
€
23K
|
€
13K
|
€
59K
|
€
63K
|
€
6K
|
€
33K
|
€
-6K
|
€
89K
|
€
62K
|
€
74K
|
€
76K
|
€
19K
|
|
|
€
26K
|
€
4K
|
€
12K
|
€
3K
|
€
9K
|
€
-2K
|
€
-2K
|
€
31K
|
€
34K
|
€
-29K
|
€
-6K
|
€
-45K
|
€
26K
|
€
2K
|
€
25K
|
€
22K
|
€
-35K
|
|
|
€
1K
|
€
3K
|
€
0
|
€
0
|
€
0
|
€
712
|
€
1K
|
€
0
|
-
|
€
0
|
€
881
|
€
2K
|
€
7K
|
€
2K
|
€
7K
|
€
27K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
9K
|
€
6K
|
€
729
|
€
7K
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
€
53K
|
€
30K
|
€
38K
|
€
28K
|
€
35K
|
€
27K
|
€
27K
|
€
62K
|
€
65K
|
€
1K
|
€
42K
|
€
-44K
|
€
76K
|
€
98K
|
€
111K
|
€
107K
|
€
46K
|
|
|
€
-505K
|
€
-556K
|
€
-583K
|
€
-621K
|
€
-649K
|
|
|
|
|
€
-488K
|
|
€
-375K
|
€
-297K
|
|
|
|
|
|
|
0.06
|
0.02
|
0.01
|
0
|
0.01
|
|
|
|
|
0.01
|
|
0.09
|
0.05
|
|
|
|
|
|
|
0.08
|
0.02
|
0.01
|
0
|
0.02
|
|
|
|
|
0.01
|
|
0.10
|
0.07
|
|
|
|
|
|
|
0.06
|
0.02
|
0.01
|
0
|
0.01
|
|
|
|
|
0.01
|
|
0.09
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
644K
|
€
648K
|
€
668K
|
€
689K
|
€
721K
|
€
793K
|
€
821K
|
€
848K
|
€
878K
|
€
911K
|
€
939K
|
€
1.02M
|
€
1,000K
|
€
1.03M
|
€
1.12M
|
€
1.20M
|
€
1.26M
|
|
|
€
535K
|
€
565K
|
€
589K
|
€
622K
|
€
657K
|
€
775K
|
€
801K
|
€
827K
|
€
888K
|
€
956K
|
€
954K
|
€
1.03M
|
€
964K
|
€
1.02M
|
€
1.12M
|
€
1.22M
|
€
1.30M
|
|
|
€
468K
|
€
498K
|
€
498K
|
€
514K
|
€
549K
|
€
558K
|
€
513K
|
€
468K
|
€
460K
|
€
448K
|
€
366K
|
€
373K
|
€
260K
|
€
284K
|
€
341K
|
€
401K
|
€
431K
|
|
|
|
|
|
|
|
€
139K
|
€
226K
|
€
307K
|
€
386K
|
€
465K
|
€
547K
|
€
621K
|
€
653K
|
€
712K
|
€
767K
|
€
819K
|
€
868K
|
|
|
16.98%
|
12.86%
|
11.82%
|
9.76%
|
8.97%
|
2.21%
|
2.37%
|
2.48%
|
-1.18%
|
-4.92%
|
-1.65%
|
-0.95%
|
3.53%
|
0.95%
|
0.65%
|
-1.44%
|
-3.15%
|
|
|
|
|
|
|
|
7.94
|
11.65
|
14.61
|
-37.31
|
-10.38
|
-35.27
|
-63.90
|
18.49
|
73.16
|
105.45
|
-47.41
|
-21.92
|
|
|
8.59
|
16.83
|
14.12
|
22.78
|
12.97
|
15.20
|
19.37
|
9.20
|
9.48
|
26.17
|
11.77
|
|
6.89
|
6.44
|
6.97
|
7.59
|
13.01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48.15%
|
36.50%
|
47.54%
|
42.22%
|
53.65%
|
151.72%
|
137.27%
|
293.89%
|
-625.31%
|
-2.79%
|
-271.83%
|
449.56%
|
215.96%
|
1,010.62%
|
1,526.91%
|
-618.01%
|
-115.53%
|
|
|
23.75%
|
5.25%
|
14.90%
|
3.74%
|
13.68%
|
-11.05%
|
-8.08%
|
149.23%
|
-333.14%
|
65.43%
|
37.29%
|
463.63%
|
72.47%
|
25.25%
|
337.53%
|
-129.33%
|
89.04%
|
|
|
4.03
|
0.67
|
1.76
|
0.36
|
1.23
|
-0.24
|
-0.19
|
3.70
|
3.93
|
-3.22
|
-0.62
|
-4.41
|
2.56
|
0.24
|
2.19
|
1.86
|
-2.80
|
|
|
23.75
|
5.25
|
14.90
|
3.74
|
13.68
|
-11.05
|
-8.08
|
149.23
|
-333.14
|
65.43
|
37.29
|
463.63
|
72.47
|
25.25
|
337.53
|
-129.33
|
89.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|