MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-336
|
€
-198
|
€
-1K
|
€
-250
|
€
-7K
|
€
43K
|
€
123K
|
|
|
€
-904
|
€
-751
|
€
-1K
|
€
40K
|
€
4K
|
€
-112K
|
€
-73K
|
|
|
€
-118K
|
€
-117K
|
€
-116K
|
€
-114K
|
€
-154K
|
€
-160K
|
€
-48K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
€
1
|
€
1
|
|
|
|
|
|
|
|
€
3K
|
€
18K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-856
|
€
-704
|
€
-2K
|
€
-700
|
€
-9K
|
€
-18K
|
€
-18K
|
|
|
€
-856
|
€
-704
|
€
-2K
|
€
-700
|
€
-9K
|
€
-104K
|
€
-67K
|
|
|
€
-904
|
€
-751
|
€
-1K
|
€
40K
|
€
4K
|
€
-112K
|
€
-73K
|
|
|
Capex
|
|
|
|
|
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
€
532
|
€
13K
|
€
19K
|
|
|
€
-904
|
€
-751
|
€
-1K
|
€
40K
|
€
4K
|
€
-26K
|
€
-24K
|
|
|
€
4K
|
€
5K
|
€
-43K
|
€
-42K
|
€
-6K
|
€
-151K
|
€
-104K
|
|
|
1,46
|
1,46
|
0,28
|
0,31
|
0,90
|
0,14
|
0,35
|
|
|
1,46
|
1,46
|
0,28
|
0,31
|
0,90
|
0,12
|
0,33
|
|
|
1,46
|
1,46
|
0,28
|
0,31
|
0,90
|
0,14
|
0,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
15K
|
€
17K
|
€
18K
|
€
51K
|
€
404K
|
€
500K
|
|
|
€
132K
|
€
132K
|
€
133K
|
€
133K
|
€
205K
|
€
565K
|
€
548K
|
|
|
€
10K
|
€
10K
|
€
60K
|
€
60K
|
€
56K
|
€
175K
|
€
159K
|
|
|
€
122K
|
€
121K
|
€
73K
|
€
73K
|
€
149K
|
€
389K
|
€
389K
|
|
|
-830,51%
|
-777,42%
|
-688,23%
|
-619,15%
|
-305,64%
|
-39,61%
|
-9,71%
|
|
|
-1,04
|
-1,04
|
-0,63
|
-0,63
|
-0,96
|
-2,43
|
-8,03
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,77%
|
0,64%
|
1,25%
|
-34,96%
|
-2,82%
|
16,47%
|
49,18%
|
|
|
0,77%
|
0,64%
|
1,25%
|
-34,96%
|
-2,82%
|
69,73%
|
151,55%
|
|
|
-6,39
|
-5,00
|
-8,57
|
216,46
|
8,62
|
-27,62
|
-14,71
|
|
|
0,77
|
0,64
|
1,25
|
-34,96
|
-2,82
|
69,73
|
151,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
3,90
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|