MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-336
|
€
-198
|
€
-1K
|
€
-250
|
€
-7K
|
€
43K
|
€
123K
|
|
|
€
-904
|
€
-751
|
€
-1K
|
€
40K
|
€
4K
|
€
-112K
|
€
-73K
|
|
|
€
-118K
|
€
-117K
|
€
-116K
|
€
-114K
|
€
-154K
|
€
-160K
|
€
-48K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
€
1
|
€
1
|
|
|
|
|
|
|
|
€
3K
|
€
18K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-856
|
€
-704
|
€
-2K
|
€
-700
|
€
-9K
|
€
-18K
|
€
-18K
|
|
|
€
-856
|
€
-704
|
€
-2K
|
€
-700
|
€
-9K
|
€
-104K
|
€
-67K
|
|
|
€
-904
|
€
-751
|
€
-1K
|
€
40K
|
€
4K
|
€
-112K
|
€
-73K
|
|
|
Capex
|
|
|
|
|
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
€
532
|
€
13K
|
€
19K
|
|
|
€
-904
|
€
-751
|
€
-1K
|
€
40K
|
€
4K
|
€
-26K
|
€
-24K
|
|
|
€
4K
|
€
5K
|
€
-43K
|
€
-42K
|
€
-6K
|
€
-151K
|
€
-104K
|
|
|
1.46
|
1.46
|
0.28
|
0.31
|
0.90
|
0.14
|
0.35
|
|
|
1.46
|
1.46
|
0.28
|
0.31
|
0.90
|
0.12
|
0.33
|
|
|
1.46
|
1.46
|
0.28
|
0.31
|
0.90
|
0.14
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
15K
|
€
17K
|
€
18K
|
€
51K
|
€
404K
|
€
500K
|
|
|
€
132K
|
€
132K
|
€
133K
|
€
133K
|
€
205K
|
€
565K
|
€
548K
|
|
|
€
10K
|
€
10K
|
€
60K
|
€
60K
|
€
56K
|
€
175K
|
€
159K
|
|
|
€
122K
|
€
121K
|
€
73K
|
€
73K
|
€
149K
|
€
389K
|
€
389K
|
|
|
-830.51%
|
-777.42%
|
-688.23%
|
-619.15%
|
-305.64%
|
-39.61%
|
-9.71%
|
|
|
-1.04
|
-1.04
|
-0.63
|
-0.63
|
-0.96
|
-2.43
|
-8.03
|
|
|
Debt / EBITDA
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.77%
|
0.64%
|
1.25%
|
-34.96%
|
-2.82%
|
16.47%
|
49.18%
|
|
|
0.77%
|
0.64%
|
1.25%
|
-34.96%
|
-2.82%
|
69.73%
|
151.55%
|
|
|
-6.39
|
-5.00
|
-8.57
|
216.46
|
8.62
|
-27.62
|
-14.71
|
|
|
0.77
|
0.64
|
1.25
|
-34.96
|
-2.82
|
69.73
|
151.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.80
|
3.90
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|