P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
69K
|
€
69K
|
€
114K
|
€
-18K
|
€
227K
|
€
158K
|
€
42K
|
€
27K
|
€
119K
|
€
44K
|
€
33K
|
€
98K
|
€
22K
|
€
3K
|
€
6K
|
€
11K
|
€
44K
|
€
68K
|
€
17K
|
|
|
€
-216K
|
€
-52K
|
€
-30K
|
€
43K
|
€
-15K
|
€
201K
|
€
-90K
|
€
-58K
|
€
-113K
|
€
15K
|
€
-34K
|
€
-20K
|
€
48K
|
€
-30K
|
€
-34K
|
€
-13K
|
€
64K
|
€
73K
|
€
25K
|
€
-18K
|
|
|
€
-329K
|
€
-113K
|
€
-61K
|
€
-32K
|
€
-75K
|
€
-60K
|
€
-261K
|
€
-171K
|
€
-113K
|
€
-58
|
€
-15K
|
€
19K
|
€
39K
|
€
-9K
|
€
21K
|
€
54K
|
€
149K
|
€
85K
|
€
12K
|
€
-13K
|
|
|
-
|
€
48K
|
€
42K
|
€
77K
|
-
|
€
158K
|
€
111K
|
€
274
|
-
|
€
80K
|
€
32K
|
€
19K
|
€
75K
|
€
14K
|
€
2K
|
€
6K
|
€
13K
|
€
37K
|
€
52K
|
€
10K
|
|
|
€
123
|
€
2K
|
€
5K
|
€
54K
|
€
1K
|
€
31K
|
€
24K
|
€
1K
|
€
8K
|
€
1K
|
€
10K
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
35K
|
€
2K
|
€
4K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
60K
|
€
52K
|
€
110K
|
€
-20K
|
€
224K
|
€
139K
|
€
-12K
|
€
-14K
|
€
113K
|
€
41K
|
€
26K
|
€
93K
|
€
18K
|
€
2K
|
€
6K
|
€
9K
|
€
42K
|
€
65K
|
€
12K
|
|
|
€
-37K
|
€
33K
|
€
24K
|
€
81K
|
€
-48K
|
€
204K
|
€
99K
|
€
-53K
|
€
-77K
|
€
40K
|
€
-13K
|
€
-2K
|
€
68K
|
€
-6K
|
€
-26K
|
€
2K
|
€
2K
|
€
31K
|
€
47K
|
€
-6K
|
|
|
€
-216K
|
€
-52K
|
€
-30K
|
€
43K
|
€
-15K
|
€
201K
|
€
-90K
|
€
-58K
|
€
-113K
|
€
15K
|
€
-34K
|
€
-20K
|
€
48K
|
€
-30K
|
€
-34K
|
€
-13K
|
€
64K
|
€
73K
|
€
25K
|
€
-18K
|
|
|
€
6K
|
€
0
|
-
|
€
11K
|
€
3K
|
|
|
€
-758K
|
€
81K
|
€
15K
|
€
129K
|
€
26K
|
€
5K
|
-
|
€
990K
|
-
|
€
-188K
|
€
-286K
|
-
|
€
292K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
66K
|
€
76K
|
€
59K
|
€
50K
|
€
19K
|
€
34K
|
€
54K
|
€
7K
|
€
311K
|
€
8K
|
€
48K
|
|
€
16K
|
€
10K
|
€
270
|
€
5K
|
€
10K
|
€
6K
|
€
99K
|
|
|
€
-190K
|
€
-25K
|
€
-1K
|
€
72K
|
€
12K
|
€
221K
|
€
-50K
|
€
-16K
|
€
-50K
|
€
88K
|
€
20K
|
€
8K
|
€
73K
|
€
-6K
|
€
-5K
|
€
-9K
|
€
71K
|
€
84K
|
€
43K
|
€
-373
|
|
|
€
-502K
|
€
-306K
|
€
-282K
|
€
-281K
|
€
-341K
|
€
-351K
|
€
-448K
|
€
-423K
|
€
-756K
|
€
-550K
|
€
-463K
|
€
-335K
|
€
-253K
|
€
-260K
|
€
-156K
|
€
85K
|
€
76K
|
€
-168K
|
€
250
|
€
-258K
|
|
|
0,91
|
0,93
|
0,83
|
0,88
|
0,75
|
0,77
|
0,62
|
0,51
|
0,45
|
0,58
|
0,45
|
0,52
|
0,53
|
0,52
|
0,63
|
1,43
|
1,35
|
0,06
|
1,01
|
0,28
|
|
|
0,33
|
0,25
|
0,41
|
0,17
|
0,42
|
0,66
|
0,61
|
0,51
|
0,45
|
0,58
|
0,45
|
0,52
|
0,53
|
0,52
|
0,63
|
1,43
|
1,35
|
0,06
|
1,06
|
0,28
|
|
|
0,96
|
0,98
|
0,96
|
0,97
|
0,87
|
0,87
|
0,72
|
0,51
|
0,45
|
0,58
|
0,45
|
0,52
|
0,53
|
0,52
|
0,63
|
1,43
|
1,35
|
0,06
|
1,03
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,46M
|
€
4,34M
|
€
1,56M
|
€
2,30M
|
€
1,28M
|
€
1,44M
|
€
929K
|
€
775K
|
€
1,75M
|
€
1,87M
|
€
1,52M
|
€
1,43M
|
€
1,36M
|
€
1,37M
|
€
1,39M
|
€
438K
|
€
562K
|
€
477K
|
€
794K
|
€
881K
|
|
|
€
5,79M
|
€
4,46M
|
€
1,62M
|
€
2,33M
|
€
1,36M
|
€
1,50M
|
€
1,19M
|
€
946K
|
€
1,87M
|
€
1,87M
|
€
1,54M
|
€
1,41M
|
€
1,32M
|
€
1,38M
|
€
1,37M
|
€
383K
|
€
413K
|
€
392K
|
€
666K
|
€
776K
|
|
|
€
5,53M
|
€
4,21M
|
€
1,39M
|
€
2,12M
|
€
1,17M
|
€
1,32M
|
€
1,04M
|
€
871K
|
€
1,38M
|
€
1,31M
|
€
838K
|
€
695K
|
€
536K
|
€
538K
|
€
426K
|
€
200K
|
€
214K
|
€
178K
|
€
29K
|
€
357K
|
|
|
|
|
|
|
|
|
-
|
€
75K
|
€
483K
|
€
558K
|
€
700K
|
€
719K
|
€
782K
|
€
843K
|
€
942K
|
€
183K
|
€
199K
|
€
214K
|
€
637K
|
€
418K
|
|
|
-6,03%
|
-2,60%
|
-3,93%
|
-1,37%
|
-5,84%
|
-4,17%
|
-28,13%
|
-22,06%
|
-6,45%
|
0,00%
|
-0,99%
|
1,30%
|
2,84%
|
-0,66%
|
1,50%
|
12,42%
|
26,47%
|
17,75%
|
1,49%
|
-1,51%
|
|
|
|
|
|
|
|
|
0
|
-0,44
|
-4,27
|
-9 618,90
|
-46,27
|
38,61
|
20,28
|
-92,73
|
45,23
|
3,38
|
1,34
|
2,53
|
53,83
|
-31,40
|
|
|
|
74,03
|
30,81
|
21,19
|
|
6,67
|
8,55
|
|
|
16,55
|
37,64
|
54,19
|
14,21
|
76,91
|
557,87
|
67,93
|
47,45
|
9,34
|
10,22
|
64,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,54%
|
21,76%
|
2,10%
|
-228,61%
|
-16,61%
|
-369,40%
|
19,28%
|
9,55%
|
44,51%
|
-151 270,69%
|
-131,90%
|
42,68%
|
188,31%
|
63,08%
|
-23,49%
|
-15,88%
|
47,74%
|
99,22%
|
364,40%
|
2,80%
|
|
|
65,70%
|
45,88%
|
48,49%
|
-137,76%
|
20,01%
|
-336,25%
|
34,60%
|
33,87%
|
99,95%
|
-25 989,66%
|
223,04%
|
-107,21%
|
123,56%
|
328,99%
|
-160,98%
|
-23,23%
|
43,08%
|
86,03%
|
212,67%
|
137,46%
|
|
|
-3,96
|
-1,19
|
-1,91
|
1,89
|
-1,17
|
14,02
|
-9,73
|
-7,47
|
-6,45
|
0,81
|
-2,22
|
-1,39
|
3,51
|
-2,18
|
-2,41
|
-2,88
|
11,41
|
15,27
|
3,17
|
-2,08
|
|
|
65,70
|
45,88
|
48,49
|
-137,76
|
20,01
|
-336,25
|
34,60
|
33,87
|
99,95
|
-25 989,66
|
223,04
|
-107,21
|
123,56
|
328,99
|
-160,98
|
-23,23
|
43,08
|
86,03
|
212,67
|
137,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|