P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
69K
|
€
69K
|
€
114K
|
€
-18K
|
€
227K
|
€
158K
|
€
42K
|
€
27K
|
€
119K
|
€
44K
|
€
33K
|
€
98K
|
€
22K
|
€
3K
|
€
6K
|
€
11K
|
€
44K
|
€
68K
|
€
17K
|
|
|
€
-216K
|
€
-52K
|
€
-30K
|
€
43K
|
€
-15K
|
€
201K
|
€
-90K
|
€
-58K
|
€
-113K
|
€
15K
|
€
-34K
|
€
-20K
|
€
48K
|
€
-30K
|
€
-34K
|
€
-13K
|
€
64K
|
€
73K
|
€
25K
|
€
-18K
|
|
|
€
-329K
|
€
-113K
|
€
-61K
|
€
-32K
|
€
-75K
|
€
-60K
|
€
-261K
|
€
-171K
|
€
-113K
|
€
-58
|
€
-15K
|
€
19K
|
€
39K
|
€
-9K
|
€
21K
|
€
54K
|
€
149K
|
€
85K
|
€
12K
|
€
-13K
|
|
|
-
|
€
48K
|
€
42K
|
€
77K
|
-
|
€
158K
|
€
111K
|
€
274
|
-
|
€
80K
|
€
32K
|
€
19K
|
€
75K
|
€
14K
|
€
2K
|
€
6K
|
€
13K
|
€
37K
|
€
52K
|
€
10K
|
|
|
€
123
|
€
2K
|
€
5K
|
€
54K
|
€
1K
|
€
31K
|
€
24K
|
€
1K
|
€
8K
|
€
1K
|
€
10K
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
35K
|
€
2K
|
€
4K
|
€
3K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
60K
|
€
52K
|
€
110K
|
€
-20K
|
€
224K
|
€
139K
|
€
-12K
|
€
-14K
|
€
113K
|
€
41K
|
€
26K
|
€
93K
|
€
18K
|
€
2K
|
€
6K
|
€
9K
|
€
42K
|
€
65K
|
€
12K
|
|
|
€
-37K
|
€
33K
|
€
24K
|
€
81K
|
€
-48K
|
€
204K
|
€
99K
|
€
-53K
|
€
-77K
|
€
40K
|
€
-13K
|
€
-2K
|
€
68K
|
€
-6K
|
€
-26K
|
€
2K
|
€
2K
|
€
31K
|
€
47K
|
€
-6K
|
|
|
€
-216K
|
€
-52K
|
€
-30K
|
€
43K
|
€
-15K
|
€
201K
|
€
-90K
|
€
-58K
|
€
-113K
|
€
15K
|
€
-34K
|
€
-20K
|
€
48K
|
€
-30K
|
€
-34K
|
€
-13K
|
€
64K
|
€
73K
|
€
25K
|
€
-18K
|
|
|
€
6K
|
€
0
|
-
|
€
11K
|
€
3K
|
|
|
€
-758K
|
€
81K
|
€
15K
|
€
129K
|
€
26K
|
€
5K
|
-
|
€
990K
|
-
|
€
-188K
|
€
-286K
|
-
|
€
292K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
66K
|
€
76K
|
€
59K
|
€
50K
|
€
19K
|
€
34K
|
€
54K
|
€
7K
|
€
311K
|
€
8K
|
€
48K
|
|
€
16K
|
€
10K
|
€
270
|
€
5K
|
€
10K
|
€
6K
|
€
99K
|
|
|
€
-190K
|
€
-25K
|
€
-1K
|
€
72K
|
€
12K
|
€
221K
|
€
-50K
|
€
-16K
|
€
-50K
|
€
88K
|
€
20K
|
€
8K
|
€
73K
|
€
-6K
|
€
-5K
|
€
-9K
|
€
71K
|
€
84K
|
€
43K
|
€
-373
|
|
|
€
-502K
|
€
-306K
|
€
-282K
|
€
-281K
|
€
-341K
|
€
-351K
|
€
-448K
|
€
-423K
|
€
-756K
|
€
-550K
|
€
-463K
|
€
-335K
|
€
-253K
|
€
-260K
|
€
-156K
|
€
85K
|
€
76K
|
€
-168K
|
€
250
|
€
-258K
|
|
|
0.91
|
0.93
|
0.83
|
0.88
|
0.75
|
0.77
|
0.62
|
0.51
|
0.45
|
0.58
|
0.45
|
0.52
|
0.53
|
0.52
|
0.63
|
1.43
|
1.35
|
0.06
|
1.01
|
0.28
|
|
|
0.33
|
0.25
|
0.41
|
0.17
|
0.42
|
0.66
|
0.61
|
0.51
|
0.45
|
0.58
|
0.45
|
0.52
|
0.53
|
0.52
|
0.63
|
1.43
|
1.35
|
0.06
|
1.06
|
0.28
|
|
|
0.96
|
0.98
|
0.96
|
0.97
|
0.87
|
0.87
|
0.72
|
0.51
|
0.45
|
0.58
|
0.45
|
0.52
|
0.53
|
0.52
|
0.63
|
1.43
|
1.35
|
0.06
|
1.03
|
0.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.46M
|
€
4.34M
|
€
1.56M
|
€
2.30M
|
€
1.28M
|
€
1.44M
|
€
929K
|
€
775K
|
€
1.75M
|
€
1.87M
|
€
1.52M
|
€
1.43M
|
€
1.36M
|
€
1.37M
|
€
1.39M
|
€
438K
|
€
562K
|
€
477K
|
€
794K
|
€
881K
|
|
|
€
5.79M
|
€
4.46M
|
€
1.62M
|
€
2.33M
|
€
1.36M
|
€
1.50M
|
€
1.19M
|
€
946K
|
€
1.87M
|
€
1.87M
|
€
1.54M
|
€
1.41M
|
€
1.32M
|
€
1.38M
|
€
1.37M
|
€
383K
|
€
413K
|
€
392K
|
€
666K
|
€
776K
|
|
|
€
5.53M
|
€
4.21M
|
€
1.39M
|
€
2.12M
|
€
1.17M
|
€
1.32M
|
€
1.04M
|
€
871K
|
€
1.38M
|
€
1.31M
|
€
838K
|
€
695K
|
€
536K
|
€
538K
|
€
426K
|
€
200K
|
€
214K
|
€
178K
|
€
29K
|
€
357K
|
|
|
|
|
|
|
|
|
-
|
€
75K
|
€
483K
|
€
558K
|
€
700K
|
€
719K
|
€
782K
|
€
843K
|
€
942K
|
€
183K
|
€
199K
|
€
214K
|
€
637K
|
€
418K
|
|
|
-6.03%
|
-2.60%
|
-3.93%
|
-1.37%
|
-5.84%
|
-4.17%
|
-28.13%
|
-22.06%
|
-6.45%
|
0.00%
|
-0.99%
|
1.30%
|
2.84%
|
-0.66%
|
1.50%
|
12.42%
|
26.47%
|
17.75%
|
1.49%
|
-1.51%
|
|
|
|
|
|
|
|
|
0
|
-0.44
|
-4.27
|
-9,618.90
|
-46.27
|
38.61
|
20.28
|
-92.73
|
45.23
|
3.38
|
1.34
|
2.53
|
53.83
|
-31.40
|
|
|
|
74.03
|
30.81
|
21.19
|
|
6.67
|
8.55
|
|
|
16.55
|
37.64
|
54.19
|
14.21
|
76.91
|
557.87
|
67.93
|
47.45
|
9.34
|
10.22
|
64.60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57.54%
|
21.76%
|
2.10%
|
-228.61%
|
-16.61%
|
-369.40%
|
19.28%
|
9.55%
|
44.51%
|
-151,270.69%
|
-131.90%
|
42.68%
|
188.31%
|
63.08%
|
-23.49%
|
-15.88%
|
47.74%
|
99.22%
|
364.40%
|
2.80%
|
|
|
65.70%
|
45.88%
|
48.49%
|
-137.76%
|
20.01%
|
-336.25%
|
34.60%
|
33.87%
|
99.95%
|
-25,989.66%
|
223.04%
|
-107.21%
|
123.56%
|
328.99%
|
-160.98%
|
-23.23%
|
43.08%
|
86.03%
|
212.67%
|
137.46%
|
|
|
-3.96
|
-1.19
|
-1.91
|
1.89
|
-1.17
|
14.02
|
-9.73
|
-7.47
|
-6.45
|
0.81
|
-2.22
|
-1.39
|
3.51
|
-2.18
|
-2.41
|
-2.88
|
11.41
|
15.27
|
3.17
|
-2.08
|
|
|
65.70
|
45.88
|
48.49
|
-137.76
|
20.01
|
-336.25
|
34.60
|
33.87
|
99.95
|
-25,989.66
|
223.04
|
-107.21
|
123.56
|
328.99
|
-160.98
|
-23.23
|
43.08
|
86.03
|
212.67
|
137.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|