P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
31K
|
€
-13K
|
€
10K
|
€
-4K
|
€
-7K
|
€
28K
|
€
19K
|
€
35K
|
€
32K
|
€
16K
|
€
21K
|
€
12K
|
€
16K
|
€
20K
|
€
2K
|
€
-7K
|
€
-16K
|
|
|
€
-4K
|
€
11K
|
€
-13K
|
€
9K
|
€
-6K
|
€
-9K
|
€
2K
|
€
-2K
|
€
14K
|
€
10K
|
€
4K
|
€
3K
|
€
1K
|
€
6K
|
€
14K
|
€
-2K
|
€
-17K
|
€
-35K
|
|
|
€
6K
|
€
10K
|
€
-761
|
€
13K
|
€
4K
|
€
10K
|
€
19K
|
€
17K
|
€
19K
|
€
4K
|
€
-6K
|
€
-10K
|
€
-12K
|
€
-14K
|
€
-20K
|
€
-34K
|
€
-32K
|
€
-15K
|
|
|
€
215
|
€
17K
|
-
|
€
8K
|
€
148
|
€
361
|
€
17K
|
€
13K
|
€
24K
|
€
19K
|
€
6K
|
€
15K
|
€
5K
|
€
12K
|
€
14K
|
€
1K
|
-
|
-
|
|
|
€
1K
|
€
1K
|
€
576
|
€
410
|
€
42
|
€
123
|
€
3K
|
€
101
|
€
17K
|
€
6K
|
€
3K
|
€
2K
|
€
10K
|
€
4K
|
€
1K
|
|
€
1
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
20K
|
€
-13K
|
€
9K
|
€
-6K
|
€
-7K
|
€
24K
|
€
17K
|
€
29K
|
€
24K
|
€
8K
|
€
21K
|
€
8K
|
€
16K
|
€
20K
|
€
2K
|
€
-7K
|
€
-18K
|
|
|
€
-4K
|
€
20K
|
€
-13K
|
€
9K
|
€
-6K
|
€
-7K
|
€
7K
|
€
839
|
€
26K
|
€
18K
|
€
5K
|
€
6K
|
€
5K
|
€
13K
|
€
17K
|
€
-2K
|
€
-7K
|
€
-33K
|
|
|
€
-4K
|
€
11K
|
€
-13K
|
€
9K
|
€
-6K
|
€
-9K
|
€
2K
|
€
-2K
|
€
14K
|
€
10K
|
€
4K
|
€
3K
|
€
1K
|
€
6K
|
€
14K
|
€
-2K
|
€
-17K
|
€
-35K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
625
|
€
9K
|
€
271
|
€
11K
|
€
15K
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
€
1K
|
|
|
€
-4K
|
€
11K
|
€
-13K
|
€
9K
|
€
-6K
|
€
-9K
|
€
19K
|
€
14K
|
€
13K
|
€
13K
|
€
14K
|
€
18K
|
€
4K
|
€
9K
|
€
17K
|
€
2K
|
€
-17K
|
€
-20K
|
|
|
€
6K
|
€
10K
|
€
-761
|
€
13K
|
€
4K
|
€
10K
|
€
19K
|
€
14K
|
€
13K
|
€
115
|
€
-10K
|
€
-25K
|
€
-30K
|
€
-35K
|
€
-44K
|
€
-61K
|
€
-32K
|
€
-32K
|
|
|
1,19
|
1,37
|
0,99
|
1,07
|
1,02
|
1,03
|
1,07
|
1,05
|
1,05
|
1
|
0,96
|
0,90
|
0,89
|
0,86
|
0,83
|
0,57
|
0
|
0,32
|
|
|
1,19
|
1,37
|
0,99
|
0,82
|
0,80
|
0,97
|
1,08
|
1,19
|
1,06
|
1,06
|
1,34
|
0,90
|
0,89
|
0,86
|
0,86
|
0,57
|
0
|
0,32
|
|
|
1,19
|
1,37
|
0,99
|
1,07
|
1,03
|
1,08
|
1,08
|
1,11
|
1,06
|
1,03
|
1,12
|
0,90
|
0,89
|
0,86
|
0,84
|
0,57
|
0
|
0,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
37K
|
€
148K
|
€
189K
|
€
190K
|
€
314K
|
€
274K
|
€
296K
|
€
259K
|
€
315K
|
€
254K
|
€
235K
|
€
259K
|
€
232K
|
€
236K
|
€
109K
|
€
15
|
€
45K
|
|
|
€
32K
|
€
27K
|
€
149K
|
€
177K
|
€
186K
|
€
303K
|
€
255K
|
€
279K
|
€
241K
|
€
306K
|
€
253K
|
€
244K
|
€
271K
|
€
245K
|
€
256K
|
€
144K
|
€
32K
|
€
60K
|
|
|
€
32K
|
€
27K
|
€
149K
|
€
177K
|
€
184K
|
€
291K
|
€
255K
|
€
263K
|
€
240K
|
€
298K
|
€
217K
|
€
244K
|
€
271K
|
€
245K
|
€
252K
|
€
144K
|
€
32K
|
€
47K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
|
16,04%
|
26,82%
|
-0,51%
|
6,73%
|
2,22%
|
3,26%
|
6,94%
|
5,60%
|
7,21%
|
1,40%
|
-2,29%
|
-4,10%
|
-4,76%
|
-5,96%
|
-8,42%
|
-31,10%
|
-208 889,57%
|
-34,29%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,82
|
|
|
1,36
|
|
19,41
|
|
|
10,82
|
16,49
|
8,36
|
12,90
|
30,24
|
11,40
|
36,16
|
14,90
|
13,09
|
73,27
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-64,70%
|
107,57%
|
1 774,33%
|
66,93%
|
-142,81%
|
-85,96%
|
97,60%
|
84,26%
|
67,30%
|
305,36%
|
-245,11%
|
-184,62%
|
-36,08%
|
-66,11%
|
-86,12%
|
-5,82%
|
52,63%
|
132,96%
|
|
|
-64,70%
|
107,57%
|
1 774,33%
|
66,93%
|
-142,81%
|
-85,96%
|
13,00%
|
-12,98%
|
76,39%
|
231,99%
|
-64,92%
|
-28,39%
|
-11,76%
|
-44,36%
|
-71,05%
|
5,34%
|
52,63%
|
230,99%
|
|
|
-10,38
|
28,85
|
-9,13
|
4,50
|
-3,16
|
-2,80
|
0,90
|
-0,73
|
5,51
|
3,25
|
1,49
|
1,16
|
0,56
|
2,64
|
5,98
|
-1,66
|
-109 938,04
|
-79,20
|
|
|
-64,70
|
107,57
|
1 774,33
|
66,93
|
-142,81
|
-85,96
|
13,00
|
-12,98
|
76,39
|
231,99
|
-64,92
|
-28,39
|
-11,76
|
-44,36
|
-71,05
|
5,34
|
52,63
|
230,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|