P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
487K
|
€
450K
|
€
441K
|
€
1,10M
|
€
970K
|
€
702K
|
€
348K
|
€
557K
|
€
277K
|
€
441K
|
€
463K
|
€
423K
|
€
500K
|
|
|
€
-116K
|
€
15K
|
€
-12K
|
€
592K
|
€
586K
|
€
351K
|
€
68K
|
€
136K
|
€
65K
|
€
111K
|
€
180K
|
€
164K
|
€
170K
|
|
|
€
2,08M
|
€
2,19M
|
€
2,31M
|
€
2,32M
|
€
1,73M
|
€
1,26M
|
€
906K
|
€
838K
|
€
702K
|
€
637K
|
€
526K
|
€
347K
|
€
183K
|
|
|
€
444K
|
€
457K
|
€
442K
|
€
1,06M
|
€
984K
|
€
674K
|
€
285K
|
€
484K
|
€
216K
|
€
372K
|
€
385K
|
€
346K
|
€
402K
|
|
|
€
859
|
€
8K
|
€
4K
|
€
57K
|
€
77K
|
€
99K
|
€
26K
|
€
27K
|
€
51K
|
€
83K
|
€
103K
|
€
120K
|
€
116K
|
|
|
|
|
|
-
|
€
20K
|
|
€
14K
|
|
|
|
|
|
|
|
|
-
|
€
136K
|
|
-
|
€
111K
|
|
|
|
|
|
|
|
|
|
|
|
889,97%
|
|
0,00%
|
18,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
464K
|
€
431K
|
€
412K
|
€
1,08M
|
€
954K
|
€
692K
|
€
346K
|
€
545K
|
€
271K
|
€
436K
|
€
458K
|
€
418K
|
€
497K
|
|
|
€
-56K
|
€
64K
|
€
43K
|
€
888K
|
€
816K
|
€
551K
|
€
132K
|
€
322K
|
€
154K
|
€
322K
|
€
338K
|
€
337K
|
€
386K
|
|
|
€
-116K
|
€
15K
|
€
-12K
|
€
592K
|
€
586K
|
€
351K
|
€
68K
|
€
136K
|
€
65K
|
€
111K
|
€
180K
|
€
164K
|
€
170K
|
|
|
€
1,34M
|
€
39K
|
€
39K
|
€
3,13M
|
€
3K
|
€
0
|
€
798K
|
€
39K
|
€
69K
|
€
414K
|
€
291K
|
€
-168K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
121K
|
€
117K
|
€
57K
|
€
71K
|
€
127K
|
€
11K
|
€
163K
|
€
45K
|
€
188K
|
€
3K
|
€
28K
|
€
112K
|
|
|
€
404K
|
€
383K
|
€
357K
|
€
788K
|
€
725K
|
€
491K
|
€
281K
|
€
359K
|
€
182K
|
€
225K
|
€
299K
|
€
245K
|
€
281K
|
|
|
€
-557K
|
€
-433K
|
€
-401K
|
€
-116K
|
€
-638K
|
€
-522K
|
€
-291K
|
€
-121K
|
€
-250K
|
€
-257K
|
€
-432K
|
€
-556K
|
€
-750K
|
|
|
0,07
|
0,22
|
0,23
|
0,80
|
0,12
|
0,21
|
0,60
|
0,81
|
0,63
|
0,65
|
0,21
|
0,06
|
0,13
|
|
|
0,07
|
0,23
|
0,23
|
0,84
|
0,12
|
0,20
|
0,60
|
0,81
|
0,63
|
0,65
|
0,21
|
0,06
|
0,13
|
|
|
0,07
|
0,23
|
0,23
|
0,82
|
0,12
|
0,21
|
0,60
|
0,81
|
0,63
|
0,65
|
0,21
|
0,06
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,41M
|
€
4,71M
|
€
5,07M
|
€
5,80M
|
€
3,43M
|
€
3,05M
|
€
2,91M
|
€
2,43M
|
€
2,50M
|
€
2,62M
|
€
1,94M
|
€
1,86M
|
€
2,02M
|
|
|
€
3,33M
|
€
2,52M
|
€
2,76M
|
€
3,47M
|
€
1,70M
|
€
1,80M
|
€
2,01M
|
€
1,59M
|
€
1,80M
|
€
1,98M
|
€
1,42M
|
€
1,51M
|
€
1,84M
|
|
|
€
584K
|
€
538K
|
€
520K
|
€
580K
|
€
721K
|
€
657K
|
€
715K
|
€
649K
|
€
669K
|
€
744K
|
€
545K
|
€
588K
|
€
863K
|
|
|
€
2,73M
|
€
1,96M
|
€
2,24M
|
€
2,88M
|
€
976K
|
€
1,14M
|
€
1,29M
|
€
940K
|
€
1,13M
|
€
1,24M
|
€
874K
|
€
926K
|
€
976K
|
|
|
38,37%
|
46,56%
|
45,59%
|
40,09%
|
50,51%
|
41,17%
|
31,12%
|
34,53%
|
28,02%
|
24,34%
|
27,05%
|
18,63%
|
9,04%
|
|
|
1,32
|
0,89
|
0,97
|
1,24
|
0,56
|
0,91
|
1,42
|
1,12
|
1,61
|
1,94
|
1,66
|
2,67
|
5,34
|
|
|
7,19
|
5,83
|
6,69
|
3,21
|
1,78
|
2,60
|
5,80
|
2,91
|
6,64
|
4,55
|
3,10
|
3,62
|
3,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,44%
|
17,48%
|
15,46%
|
33,89%
|
41,86%
|
39,10%
|
31,07%
|
42,87%
|
25,88%
|
35,34%
|
56,91%
|
70,58%
|
154,04%
|
|
|
-5,58%
|
0,70%
|
-0,51%
|
25,48%
|
33,86%
|
27,92%
|
7,50%
|
16,24%
|
9,19%
|
17,45%
|
34,13%
|
47,28%
|
93,21%
|
|
|
-2,14
|
0,32
|
-0,23
|
10,22
|
17,10
|
11,50
|
2,33
|
5,61
|
2,58
|
4,25
|
9,23
|
8,81
|
8,42
|
|
|
-5,58
|
0,70
|
-0,51
|
25,48
|
33,86
|
27,92
|
7,50
|
16,24
|
9,19
|
17,45
|
34,13
|
47,28
|
93,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|