R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
44K
|
€
9K
|
€
-977
|
€
26K
|
€
61K
|
€
-13K
|
€
75K
|
€
53K
|
€
72K
|
€
31K
|
€
102K
|
€
123K
|
€
97K
|
€
85K
|
€
129K
|
€
25K
|
€
65K
|
€
-72
|
€
100K
|
|
|
€
3K
|
€
23K
|
€
-4K
|
€
-14K
|
€
19K
|
€
49K
|
€
-79K
|
€
11K
|
€
-21K
|
€
18K
|
€
-42K
|
€
2K
|
€
20K
|
€
-6K
|
€
-6K
|
€
63K
|
€
-10K
|
€
28K
|
€
-47K
|
€
22K
|
|
|
€
166K
|
€
164K
|
€
141K
|
€
145K
|
€
159K
|
€
140K
|
€
92K
|
€
171K
|
€
159K
|
€
180K
|
€
162K
|
€
204K
|
€
202K
|
€
182K
|
€
189K
|
€
195K
|
€
132K
|
€
142K
|
€
114K
|
€
161K
|
|
|
€
11K
|
€
30K
|
€
7K
|
€
7K
|
€
26K
|
€
59K
|
€
4K
|
€
27K
|
€
8K
|
€
30K
|
€
8K
|
€
33K
|
€
54K
|
€
35K
|
€
55K
|
€
103K
|
€
6K
|
€
37K
|
€
6K
|
€
30K
|
|
|
€
4K
|
€
797
|
€
3K
|
|
€
3K
|
|
€
7K
|
|
|
|
€
946
|
|
€
3K
|
€
10K
|
€
571
|
|
€
4K
|
|
€
7K
|
|
|
|
|
|
€
11K
|
€
3K
|
|
€
3K
|
€
14K
|
|
|
|
€
3K
|
|
€
2K
|
€
6K
|
|
|
€
6K
|
€
4K
|
€
7K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
22K
|
€
-4K
|
€
-14K
|
€
19K
|
€
48K
|
€
-77K
|
€
19K
|
€
-14K
|
€
21K
|
€
-17K
|
€
23K
|
€
45K
|
€
27K
|
€
47K
|
€
87K
|
€
-15K
|
€
28K
|
€
-44K
|
€
22K
|
|
|
€
3K
|
€
21K
|
€
-4K
|
€
-14K
|
€
19K
|
€
46K
|
€
-80K
|
€
9K
|
€
-21K
|
€
13K
|
€
-32K
|
€
261
|
€
19K
|
€
-3K
|
€
16K
|
€
57K
|
€
-20K
|
€
22K
|
€
-49K
|
€
17K
|
|
|
€
3K
|
€
23K
|
€
-4K
|
€
-14K
|
€
19K
|
€
49K
|
€
-79K
|
€
11K
|
€
-21K
|
€
18K
|
€
-42K
|
€
2K
|
€
20K
|
€
-6K
|
€
-6K
|
€
63K
|
€
-10K
|
€
28K
|
€
-47K
|
€
22K
|
|
|
€
0
|
€
2K
|
€
0
|
|
|
|
-
|
€
7K
|
-
|
€
0
|
€
0
|
€
24K
|
€
0
|
-
|
€
38K
|
€
88K
|
€
3K
|
€
565
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
92K
|
€
78K
|
€
76K
|
€
79K
|
€
78K
|
€
67K
|
€
89K
|
€
93K
|
€
107K
|
€
107K
|
€
118K
|
€
87K
|
€
59K
|
€
65K
|
€
59K
|
€
35K
|
€
56K
|
€
38K
|
€
67K
|
|
|
€
3K
|
€
23K
|
€
-4K
|
€
-14K
|
€
19K
|
€
51K
|
€
-77K
|
€
21K
|
€
-14K
|
€
26K
|
€
-27K
|
€
25K
|
€
46K
|
€
24K
|
€
25K
|
€
93K
|
€
-6K
|
€
34K
|
€
-42K
|
€
27K
|
|
|
€
192K
|
€
189K
|
€
168K
|
€
178K
|
€
187K
|
€
169K
|
€
130K
|
€
193K
|
€
180K
|
€
186K
|
€
160K
|
€
175K
|
€
174K
|
€
136K
|
€
127K
|
€
136K
|
€
114K
|
€
131K
|
€
98K
|
€
140K
|
|
|
14,92
|
35,29
|
12,83
|
23,89
|
42,54
|
20,56
|
5,79
|
25,62
|
7,41
|
6,91
|
8,46
|
11,23
|
13,96
|
6,12
|
11,49
|
3,37
|
7,40
|
6,56
|
2,66
|
2,36
|
|
|
13,08
|
30,48
|
10,85
|
20,21
|
35,99
|
17,19
|
4,68
|
21,72
|
6,31
|
5,90
|
6,97
|
9,33
|
11,34
|
4,81
|
6,90
|
2,44
|
4,43
|
3,53
|
1,34
|
1,43
|
|
|
14,92
|
35,29
|
12,83
|
23,89
|
42,54
|
20,56
|
5,79
|
25,62
|
7,41
|
6,91
|
8,46
|
11,23
|
13,96
|
6,12
|
11,49
|
3,37
|
7,40
|
6,56
|
2,66
|
2,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
214K
|
€
203K
|
€
189K
|
€
193K
|
€
197K
|
€
182K
|
€
164K
|
€
209K
|
€
220K
|
€
237K
|
€
209K
|
€
234K
|
€
228K
|
€
229K
|
€
237K
|
€
281K
|
€
161K
|
€
187K
|
€
195K
|
€
286K
|
|
|
€
48K
|
€
40K
|
€
48K
|
€
48K
|
€
38K
|
€
42K
|
€
73K
|
€
39K
|
€
61K
|
€
57K
|
€
47K
|
€
30K
|
€
26K
|
€
47K
|
€
48K
|
€
86K
|
€
29K
|
€
46K
|
€
81K
|
€
125K
|
|
|
€
14K
|
€
6K
|
€
14K
|
€
8K
|
€
5K
|
€
9K
|
€
27K
|
€
8K
|
€
28K
|
€
32K
|
€
22K
|
€
17K
|
€
13K
|
€
26K
|
€
12K
|
€
57K
|
€
18K
|
€
24K
|
€
59K
|
€
103K
|
|
|
€
34K
|
€
34K
|
€
34K
|
€
40K
|
€
33K
|
€
33K
|
€
46K
|
€
31K
|
€
33K
|
€
25K
|
€
25K
|
€
13K
|
€
13K
|
€
21K
|
€
36K
|
€
29K
|
€
11K
|
€
22K
|
€
22K
|
€
22K
|
|
|
77,65%
|
80,54%
|
74,49%
|
75,24%
|
80,92%
|
77,12%
|
55,77%
|
81,46%
|
72,45%
|
76,16%
|
77,75%
|
87,34%
|
88,65%
|
79,40%
|
79,71%
|
69,27%
|
81,89%
|
75,63%
|
58,36%
|
56,24%
|
|
|
0,20
|
0,21
|
0,24
|
0,28
|
0,21
|
0,24
|
0,50
|
0,18
|
0,20
|
0,14
|
0,15
|
0,06
|
0,06
|
0,11
|
0,19
|
0,15
|
0,09
|
0,16
|
0,19
|
0,14
|
|
|
15,26
|
1,81
|
|
|
2
|
0,86
|
|
2,05
|
|
2,66
|
|
1,26
|
0,57
|
1,73
|
1,02
|
1
|
|
1,64
|
|
5,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,89%
|
14,28%
|
-2,98%
|
-9,53%
|
11,81%
|
36,28%
|
-83,79%
|
12,23%
|
-8,75%
|
14,27%
|
-16,45%
|
12,24%
|
22,88%
|
12,93%
|
13,48%
|
47,78%
|
-4,23%
|
23,71%
|
-36,86%
|
16,87%
|
|
|
1,52%
|
14,01%
|
-3,18%
|
-9,62%
|
11,81%
|
34,71%
|
-86,20%
|
6,66%
|
-13,33%
|
9,96%
|
-25,59%
|
0,91%
|
9,95%
|
-3,56%
|
-3,29%
|
32,29%
|
-7,53%
|
19,89%
|
-41,45%
|
13,47%
|
|
|
1,18
|
11,28
|
-2,37
|
-7,23
|
9,56
|
26,77
|
-48,07
|
5,42
|
-9,66
|
7,58
|
-19,90
|
0,80
|
8,82
|
-2,82
|
-2,63
|
22,37
|
-6,16
|
15,05
|
-24,19
|
7,58
|
|
|
1,52
|
14,01
|
-3,18
|
-9,62
|
11,81
|
34,71
|
-86,20
|
6,66
|
-13,33
|
9,96
|
-25,59
|
0,91
|
9,95
|
-3,56
|
-3,29
|
32,29
|
-7,53
|
19,89
|
-41,45
|
13,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1,40
|
0,90
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
€
1K
|
€
3K
|
|
|
€
6K
|
€
4K
|
€
7K
|
€
3K
|