R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
44K
|
€
9K
|
€
-977
|
€
26K
|
€
61K
|
€
-13K
|
€
75K
|
€
53K
|
€
72K
|
€
31K
|
€
102K
|
€
123K
|
€
97K
|
€
85K
|
€
129K
|
€
25K
|
€
65K
|
€
-72
|
€
100K
|
|
|
€
3K
|
€
23K
|
€
-4K
|
€
-14K
|
€
19K
|
€
49K
|
€
-79K
|
€
11K
|
€
-21K
|
€
18K
|
€
-42K
|
€
2K
|
€
20K
|
€
-6K
|
€
-6K
|
€
63K
|
€
-10K
|
€
28K
|
€
-47K
|
€
22K
|
|
|
€
166K
|
€
164K
|
€
141K
|
€
145K
|
€
159K
|
€
140K
|
€
92K
|
€
171K
|
€
159K
|
€
180K
|
€
162K
|
€
204K
|
€
202K
|
€
182K
|
€
189K
|
€
195K
|
€
132K
|
€
142K
|
€
114K
|
€
161K
|
|
|
€
11K
|
€
30K
|
€
7K
|
€
7K
|
€
26K
|
€
59K
|
€
4K
|
€
27K
|
€
8K
|
€
30K
|
€
8K
|
€
33K
|
€
54K
|
€
35K
|
€
55K
|
€
103K
|
€
6K
|
€
37K
|
€
6K
|
€
30K
|
|
|
€
4K
|
€
797
|
€
3K
|
|
€
3K
|
|
€
7K
|
|
|
|
€
946
|
|
€
3K
|
€
10K
|
€
571
|
|
€
4K
|
|
€
7K
|
|
|
|
€
26K
|
€
22K
|
€
13K
|
€
13K
|
€
7K
|
€
13K
|
€
64K
|
€
56K
|
€
67K
|
€
50K
|
€
48K
|
€
78K
|
€
77K
|
€
70K
|
€
38K
|
€
42K
|
€
41K
|
€
36K
|
€
41K
|
€
70K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
22K
|
€
-4K
|
€
-14K
|
€
19K
|
€
48K
|
€
-77K
|
€
19K
|
€
-14K
|
€
21K
|
€
-17K
|
€
23K
|
€
45K
|
€
27K
|
€
47K
|
€
87K
|
€
-15K
|
€
28K
|
€
-44K
|
€
22K
|
|
|
€
3K
|
€
21K
|
€
-4K
|
€
-14K
|
€
19K
|
€
46K
|
€
-80K
|
€
9K
|
€
-21K
|
€
13K
|
€
-32K
|
€
261
|
€
19K
|
€
-3K
|
€
16K
|
€
57K
|
€
-20K
|
€
22K
|
€
-49K
|
€
17K
|
|
|
€
3K
|
€
23K
|
€
-4K
|
€
-14K
|
€
19K
|
€
49K
|
€
-79K
|
€
11K
|
€
-21K
|
€
18K
|
€
-42K
|
€
2K
|
€
20K
|
€
-6K
|
€
-6K
|
€
63K
|
€
-10K
|
€
28K
|
€
-47K
|
€
22K
|
|
|
€
0
|
€
2K
|
€
0
|
|
|
|
-
|
€
7K
|
-
|
€
0
|
€
0
|
€
24K
|
€
0
|
-
|
€
38K
|
€
88K
|
€
3K
|
€
565
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
92K
|
€
78K
|
€
76K
|
€
79K
|
€
78K
|
€
67K
|
€
89K
|
€
93K
|
€
107K
|
€
107K
|
€
118K
|
€
87K
|
€
59K
|
€
65K
|
€
59K
|
€
35K
|
€
56K
|
€
38K
|
€
67K
|
|
|
€
3K
|
€
23K
|
€
-4K
|
€
-14K
|
€
19K
|
€
51K
|
€
-77K
|
€
21K
|
€
-14K
|
€
26K
|
€
-27K
|
€
25K
|
€
46K
|
€
24K
|
€
25K
|
€
93K
|
€
-6K
|
€
34K
|
€
-42K
|
€
27K
|
|
|
€
192K
|
€
189K
|
€
168K
|
€
178K
|
€
187K
|
€
169K
|
€
130K
|
€
193K
|
€
180K
|
€
186K
|
€
160K
|
€
175K
|
€
174K
|
€
136K
|
€
127K
|
€
136K
|
€
114K
|
€
131K
|
€
98K
|
€
140K
|
|
|
14.92
|
35.29
|
12.83
|
23.89
|
42.54
|
20.56
|
5.79
|
25.62
|
7.41
|
6.91
|
8.46
|
11.23
|
13.96
|
6.12
|
11.49
|
3.37
|
7.40
|
6.56
|
2.66
|
2.36
|
|
|
13.08
|
30.48
|
10.85
|
20.21
|
35.99
|
17.19
|
4.68
|
21.72
|
6.31
|
5.90
|
6.97
|
9.33
|
11.34
|
4.81
|
6.90
|
2.44
|
4.43
|
3.53
|
1.34
|
1.43
|
|
|
14.92
|
35.29
|
12.83
|
23.89
|
42.54
|
20.56
|
5.79
|
25.62
|
7.41
|
6.91
|
8.46
|
11.23
|
13.96
|
6.12
|
11.49
|
3.37
|
7.40
|
6.56
|
2.66
|
2.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
214K
|
€
203K
|
€
189K
|
€
193K
|
€
197K
|
€
182K
|
€
164K
|
€
209K
|
€
220K
|
€
237K
|
€
209K
|
€
234K
|
€
228K
|
€
229K
|
€
237K
|
€
281K
|
€
161K
|
€
187K
|
€
195K
|
€
286K
|
|
|
€
48K
|
€
40K
|
€
48K
|
€
48K
|
€
38K
|
€
42K
|
€
73K
|
€
39K
|
€
61K
|
€
57K
|
€
47K
|
€
30K
|
€
26K
|
€
47K
|
€
48K
|
€
86K
|
€
29K
|
€
46K
|
€
81K
|
€
125K
|
|
|
€
14K
|
€
6K
|
€
14K
|
€
8K
|
€
5K
|
€
9K
|
€
27K
|
€
8K
|
€
28K
|
€
32K
|
€
22K
|
€
17K
|
€
13K
|
€
26K
|
€
12K
|
€
57K
|
€
18K
|
€
24K
|
€
59K
|
€
103K
|
|
|
€
34K
|
€
34K
|
€
34K
|
€
40K
|
€
33K
|
€
33K
|
€
46K
|
€
31K
|
€
33K
|
€
25K
|
€
25K
|
€
13K
|
€
13K
|
€
21K
|
€
36K
|
€
29K
|
€
11K
|
€
22K
|
€
22K
|
€
22K
|
|
|
77.65%
|
80.54%
|
74.49%
|
75.24%
|
80.92%
|
77.12%
|
55.77%
|
81.46%
|
72.45%
|
76.16%
|
77.75%
|
87.34%
|
88.65%
|
79.40%
|
79.71%
|
69.27%
|
81.89%
|
75.63%
|
58.36%
|
56.24%
|
|
|
0.20
|
0.21
|
0.24
|
0.28
|
0.21
|
0.24
|
0.50
|
0.18
|
0.20
|
0.14
|
0.15
|
0.06
|
0.06
|
0.11
|
0.19
|
0.15
|
0.09
|
0.16
|
0.19
|
0.14
|
|
|
15.26
|
1.81
|
|
|
2
|
0.86
|
|
2.05
|
|
2.66
|
|
1.26
|
0.57
|
1.73
|
1.02
|
1
|
|
1.64
|
|
5.59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.89%
|
14.28%
|
-2.98%
|
-9.53%
|
11.81%
|
36.28%
|
-83.79%
|
12.23%
|
-8.75%
|
14.27%
|
-16.45%
|
12.24%
|
22.88%
|
12.93%
|
13.48%
|
47.78%
|
-4.23%
|
23.71%
|
-36.86%
|
16.87%
|
|
|
1.52%
|
14.01%
|
-3.18%
|
-9.62%
|
11.81%
|
34.71%
|
-86.20%
|
6.66%
|
-13.33%
|
9.96%
|
-25.59%
|
0.91%
|
9.95%
|
-3.56%
|
-3.29%
|
32.29%
|
-7.53%
|
19.89%
|
-41.45%
|
13.47%
|
|
|
1.18
|
11.28
|
-2.37
|
-7.23
|
9.56
|
26.77
|
-48.07
|
5.42
|
-9.66
|
7.58
|
-19.90
|
0.80
|
8.82
|
-2.82
|
-2.63
|
22.37
|
-6.16
|
15.05
|
-24.19
|
7.58
|
|
|
1.52
|
14.01
|
-3.18
|
-9.62
|
11.81
|
34.71
|
-86.20
|
6.66
|
-13.33
|
9.96
|
-25.59
|
0.91
|
9.95
|
-3.56
|
-3.29
|
32.29
|
-7.53
|
19.89
|
-41.45
|
13.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1.40
|
0.90
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
33K
|
€
25K
|
€
24K
|
€
39K
|
€
39K
|
€
35K
|
€
27K
|
€
47K
|
€
41K
|
€
36K
|
€
41K
|
€
70K
|