S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
115K
|
€
126K
|
€
86K
|
€
102K
|
€
105K
|
€
88K
|
€
80K
|
€
64K
|
€
42K
|
€
61K
|
€
43K
|
€
41K
|
€
138K
|
|
|
€
33K
|
€
39K
|
€
56K
|
€
36K
|
€
51K
|
€
52K
|
€
13K
|
€
26K
|
€
-14K
|
€
7K
|
€
23K
|
€
13K
|
€
2K
|
€
70K
|
|
|
€
281K
|
€
248K
|
€
211K
|
€
171K
|
€
135K
|
€
127K
|
€
70K
|
€
58K
|
€
32K
|
€
45K
|
€
38K
|
€
29K
|
€
16K
|
€
14K
|
|
|
€
94K
|
€
101K
|
€
106K
|
€
71K
|
€
82K
|
€
84K
|
€
69K
|
€
59K
|
€
44K
|
€
32K
|
€
52K
|
€
34K
|
€
28K
|
€
161K
|
|
|
€
16K
|
€
21K
|
€
10K
|
€
6K
|
€
11K
|
€
15K
|
€
6K
|
€
7K
|
€
5K
|
€
4K
|
€
16K
|
€
9K
|
€
2K
|
€
61K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
3K
|
€
16K
|
-
|
€
42K
|
€
37K
|
|
|
|
|
€
14K
|
|
|
€
68K
|
|
|
0,00%
|
6,37%
|
28,54%
|
0,00%
|
82,56%
|
70,94%
|
|
|
|
|
61,69%
|
|
|
97,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
108K
|
€
119K
|
€
80K
|
€
96K
|
€
99K
|
€
84K
|
€
71K
|
€
61K
|
€
40K
|
€
59K
|
€
42K
|
€
39K
|
€
129K
|
|
|
€
56K
|
€
65K
|
€
79K
|
€
56K
|
€
74K
|
€
77K
|
€
20K
|
€
36K
|
€
-6K
|
€
14K
|
€
40K
|
€
24K
|
€
492
|
€
107K
|
|
|
€
33K
|
€
39K
|
€
56K
|
€
36K
|
€
51K
|
€
52K
|
€
13K
|
€
26K
|
€
-14K
|
€
7K
|
€
23K
|
€
13K
|
€
2K
|
€
70K
|
|
|
€
4K
|
€
9K
|
€
75K
|
€
83K
|
€
0
|
|
€
256K
|
€
7K
|
€
312K
|
€
79K
|
€
2K
|
€
10K
|
€
186K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
36K
|
€
22K
|
€
14K
|
€
40K
|
€
15K
|
€
1K
|
€
5K
|
€
2K
|
€
42K
|
€
25K
|
€
11K
|
€
7K
|
€
69K
|
|
|
€
77K
|
€
83K
|
€
96K
|
€
60K
|
€
73K
|
€
75K
|
€
76K
|
€
61K
|
€
53K
|
€
33K
|
€
42K
|
€
31K
|
€
41K
|
€
92K
|
|
|
€
-21K
|
€
-32K
|
€
-42K
|
€
-35K
|
€
-27K
|
€
-17K
|
€
-60K
|
€
-48K
|
€
-57K
|
€
5K
|
€
24K
|
€
8K
|
€
686
|
€
-5K
|
|
|
0,78
|
0,69
|
0,61
|
0,58
|
0,74
|
0,74
|
0,16
|
0,15
|
0,12
|
1,09
|
1,50
|
1,22
|
1,03
|
0,96
|
|
|
0,82
|
0,72
|
0,63
|
0,61
|
0,77
|
0,79
|
0,16
|
0,15
|
0,12
|
75,95
|
1,63
|
3,21
|
1,27
|
1
|
|
|
0,80
|
0,71
|
0,62
|
0,69
|
0,89
|
0,98
|
0,65
|
0,62
|
0,44
|
2,83
|
1,56
|
1,76
|
1,14
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
624K
|
€
661K
|
€
691K
|
€
646K
|
€
624K
|
€
616K
|
€
660K
|
€
458K
|
€
479K
|
€
291K
|
€
224K
|
€
216K
|
€
199K
|
€
158K
|
|
|
€
343K
|
€
413K
|
€
480K
|
€
475K
|
€
488K
|
€
489K
|
€
590K
|
€
400K
|
€
447K
|
€
246K
|
€
185K
|
€
186K
|
€
182K
|
€
143K
|
|
|
€
93K
|
€
101K
|
€
106K
|
€
81K
|
€
104K
|
€
63K
|
€
71K
|
€
56K
|
€
65K
|
€
30K
|
€
46K
|
€
27K
|
€
19K
|
€
131K
|
|
|
€
248K
|
€
310K
|
€
371K
|
€
392K
|
€
382K
|
€
424K
|
€
520K
|
€
343K
|
€
383K
|
€
186K
|
€
137K
|
€
148K
|
€
161K
|
€
10K
|
|
|
45,08%
|
37,54%
|
30,59%
|
26,51%
|
21,71%
|
20,55%
|
10,63%
|
12,60%
|
6,59%
|
15,56%
|
17,07%
|
13,65%
|
8,17%
|
9,05%
|
|
|
0,88
|
1,25
|
1,76
|
2,29
|
2,82
|
3,35
|
7,40
|
5,95
|
12,11
|
4,10
|
3,60
|
5,02
|
9,93
|
0,69
|
|
|
3,46
|
3,83
|
4,03
|
5,92
|
5,07
|
4,92
|
7,06
|
5,61
|
7,35
|
6,18
|
3,12
|
4,47
|
4,64
|
1,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,34%
|
33,30%
|
45,65%
|
34,99%
|
53,99%
|
59,03%
|
107,93%
|
105,63%
|
167,29%
|
71,92%
|
110,58%
|
106,39%
|
251,34%
|
642,46%
|
|
|
11,86%
|
15,83%
|
26,53%
|
20,92%
|
37,56%
|
41,30%
|
17,87%
|
45,22%
|
-43,27%
|
15,66%
|
59,47%
|
44,90%
|
12,16%
|
489,66%
|
|
|
5,35
|
5,94
|
8,11
|
5,54
|
8,16
|
8,49
|
1,90
|
5,70
|
-2,85
|
2,44
|
10,15
|
6,13
|
0,99
|
44,30
|
|
|
11,86
|
15,83
|
26,53
|
20,92
|
37,56
|
41,30
|
17,87
|
45,22
|
-43,27
|
15,66
|
59,47
|
44,90
|
12,16
|
489,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,77
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,77
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|