SE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
-4K
|
€
5K
|
€
8K
|
€
9K
|
€
8K
|
€
12K
|
€
15K
|
€
19K
|
€
18K
|
€
30K
|
€
32K
|
€
34K
|
|
|
€
-87
|
€
332
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-11K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
311
|
€
3K
|
€
152
|
€
2K
|
€
-433
|
€
-3K
|
€
6K
|
|
|
€
-17K
|
€
-17K
|
€
-17K
|
€
-15K
|
€
-13K
|
€
-10K
|
€
-6K
|
€
-2K
|
€
2K
|
€
13K
|
€
17K
|
€
19K
|
€
21K
|
€
25K
|
€
24K
|
€
22K
|
€
22K
|
€
20K
|
€
21K
|
€
23K
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
874
|
€
86
|
€
4K
|
€
6K
|
€
7K
|
€
6K
|
€
10K
|
€
12K
|
€
12K
|
€
14K
|
€
20K
|
€
17K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
557
|
€
370
|
€
779
|
€
7K
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
280
|
|
|
|
|
|
|
€
1K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
-5K
|
€
4K
|
€
6K
|
€
7K
|
€
6K
|
€
11K
|
€
14K
|
€
13K
|
€
15K
|
€
23K
|
€
20K
|
€
20K
|
|
|
€
732
|
€
1K
|
€
-251
|
€
-374
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-8K
|
€
-211
|
€
1K
|
€
2K
|
€
581
|
€
5K
|
€
8K
|
€
7K
|
€
9K
|
€
17K
|
€
62
|
€
6K
|
|
|
€
-87
|
€
332
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-11K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
311
|
€
3K
|
€
152
|
€
2K
|
€
-433
|
€
-3K
|
€
6K
|
|
|
€
0
|
€
658
|
€
0
|
€
0
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
7K
|
€
0
|
€
3K
|
€
0
|
€
2K
|
€
0
|
€
82K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
1K
|
€
443
|
€
661
|
€
13K
|
€
6K
|
|
|
€
2K
|
€
3K
|
€
1K
|
€
874
|
€
-128
|
€
-760
|
€
-798
|
€
-2K
|
€
-8K
|
€
621
|
€
3K
|
€
3K
|
€
2K
|
€
6K
|
€
8K
|
€
6K
|
€
8K
|
€
5K
|
€
17K
|
€
20K
|
|
|
€
-37K
|
€
-34K
|
€
-29K
|
€
-25K
|
€
-20K
|
€
-10K
|
€
-10K
|
€
-4K
|
€
2K
|
€
14K
|
€
17K
|
€
18K
|
€
18K
|
€
27K
|
€
24K
|
€
29K
|
€
33K
|
€
37K
|
€
44K
|
€
36K
|
|
|
0,01
|
0,01
|
0,02
|
0,02
|
0,02
|
0,05
|
0,05
|
0,11
|
1,43
|
4,60
|
5,70
|
4,64
|
6,19
|
7,38
|
3,17
|
3,75
|
3,16
|
3,24
|
2,68
|
2,71
|
|
|
0,01
|
0,01
|
0,02
|
0,02
|
0,02
|
0,05
|
0,05
|
0,11
|
1,43
|
3,70
|
5,04
|
4,15
|
5,77
|
7,03
|
2,91
|
3,51
|
2,98
|
3,08
|
2,68
|
2,33
|
|
|
0,01
|
0,01
|
0,02
|
0,02
|
0,02
|
0,05
|
0,05
|
0,11
|
1,43
|
4,60
|
5,70
|
4,64
|
6,19
|
7,38
|
3,17
|
3,75
|
3,16
|
3,24
|
2,73
|
2,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
29K
|
€
30K
|
€
33K
|
€
36K
|
€
39K
|
€
42K
|
€
45K
|
€
53K
|
€
68K
|
€
76K
|
€
82K
|
€
87K
|
€
94K
|
€
104K
|
€
111K
|
€
126K
|
€
136K
|
€
158K
|
€
84K
|
|
|
€
43K
|
€
45K
|
€
47K
|
€
48K
|
€
49K
|
€
49K
|
€
48K
|
€
48K
|
€
51K
|
€
55K
|
€
59K
|
€
64K
|
€
66K
|
€
70K
|
€
79K
|
€
89K
|
€
104K
|
€
116K
|
€
137K
|
€
60K
|
|
|
€
38K
|
€
34K
|
€
30K
|
€
25K
|
€
21K
|
€
11K
|
€
10K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
11K
|
€
11K
|
€
15K
|
€
17K
|
€
26K
|
€
21K
|
|
|
€
5K
|
€
11K
|
€
17K
|
€
23K
|
€
28K
|
€
38K
|
€
38K
|
€
43K
|
€
47K
|
€
51K
|
€
55K
|
€
59K
|
€
62K
|
€
65K
|
€
68K
|
€
79K
|
€
89K
|
€
99K
|
€
111K
|
€
39K
|
|
|
-63,39%
|
-57,90%
|
-55,78%
|
-45,62%
|
-35,99%
|
-25,28%
|
-14,58%
|
-5,22%
|
4,30%
|
19,60%
|
22,49%
|
22,97%
|
24,48%
|
26,22%
|
23,52%
|
19,67%
|
17,24%
|
14,80%
|
13,02%
|
27,82%
|
|
|
-0,30
|
-0,67
|
-1,03
|
-1,52
|
-2,18
|
-3,87
|
-6,22
|
-18,14
|
20,51
|
3,82
|
3,23
|
3,10
|
2,92
|
2,65
|
2,81
|
3,60
|
4,10
|
4,93
|
5,41
|
1,68
|
|
|
13,96
|
11,81
|
17,16
|
18,46
|
25,99
|
32,24
|
27,91
|
43,25
|
|
13,72
|
9,40
|
9,14
|
10,79
|
6,55
|
5,72
|
6,70
|
6,77
|
5,10
|
6,84
|
3,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13,54%
|
-16,15%
|
-7,65%
|
-5,77%
|
0,98%
|
7,67%
|
12,97%
|
70,50%
|
-350,25%
|
4,63%
|
18,00%
|
14,00%
|
9,77%
|
24,39%
|
33,78%
|
28,90%
|
36,91%
|
27,22%
|
84,08%
|
84,49%
|
|
|
0,53%
|
-2,01%
|
10,12%
|
14,00%
|
23,96%
|
37,89%
|
61,63%
|
197,33%
|
-483,99%
|
-26,84%
|
-11,30%
|
-12,33%
|
-16,09%
|
1,26%
|
10,35%
|
0,70%
|
7,47%
|
-2,16%
|
-13,28%
|
25,86%
|
|
|
-0,33
|
1,17
|
-5,64
|
-6,38
|
-8,62
|
-9,58
|
-8,99
|
-10,31
|
-20,79
|
-5,26
|
-2,54
|
-2,83
|
-3,94
|
0,33
|
2,44
|
0,14
|
1,29
|
-0,32
|
-1,73
|
7,20
|
|
|
0,53
|
-2,01
|
10,12
|
14,00
|
23,96
|
37,89
|
61,63
|
197,33
|
-483,99
|
-26,84
|
-11,30
|
-12,33
|
-16,09
|
1,26
|
10,35
|
0,70
|
7,47
|
-2,16
|
-13,28
|
25,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
|
|
|
|
0,30
|
0,20
|
0,40
|
1,30
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
860
|
|