SE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
-4K
|
€
5K
|
€
8K
|
€
9K
|
€
8K
|
€
12K
|
€
15K
|
€
19K
|
€
18K
|
€
30K
|
€
32K
|
€
34K
|
|
|
€
-87
|
€
332
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-11K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
311
|
€
3K
|
€
152
|
€
2K
|
€
-433
|
€
-3K
|
€
6K
|
|
|
€
-17K
|
€
-17K
|
€
-17K
|
€
-15K
|
€
-13K
|
€
-10K
|
€
-6K
|
€
-2K
|
€
2K
|
€
13K
|
€
17K
|
€
19K
|
€
21K
|
€
25K
|
€
24K
|
€
22K
|
€
22K
|
€
20K
|
€
21K
|
€
23K
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
874
|
€
86
|
€
4K
|
€
6K
|
€
7K
|
€
6K
|
€
10K
|
€
12K
|
€
12K
|
€
14K
|
€
20K
|
€
17K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
557
|
€
370
|
€
779
|
€
7K
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
280
|
|
|
|
|
|
|
€
1K
|
€
2K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
-5K
|
€
4K
|
€
6K
|
€
7K
|
€
6K
|
€
11K
|
€
14K
|
€
13K
|
€
15K
|
€
23K
|
€
20K
|
€
20K
|
|
|
€
732
|
€
1K
|
€
-251
|
€
-374
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-8K
|
€
-211
|
€
1K
|
€
2K
|
€
581
|
€
5K
|
€
8K
|
€
7K
|
€
9K
|
€
17K
|
€
62
|
€
6K
|
|
|
€
-87
|
€
332
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-11K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
311
|
€
3K
|
€
152
|
€
2K
|
€
-433
|
€
-3K
|
€
6K
|
|
|
€
0
|
€
658
|
€
0
|
€
0
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
7K
|
€
0
|
€
3K
|
€
0
|
€
2K
|
€
0
|
€
82K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
1K
|
€
443
|
€
661
|
€
13K
|
€
6K
|
|
|
€
2K
|
€
3K
|
€
1K
|
€
874
|
€
-128
|
€
-760
|
€
-798
|
€
-2K
|
€
-8K
|
€
621
|
€
3K
|
€
3K
|
€
2K
|
€
6K
|
€
8K
|
€
6K
|
€
8K
|
€
5K
|
€
17K
|
€
20K
|
|
|
€
-37K
|
€
-34K
|
€
-29K
|
€
-25K
|
€
-20K
|
€
-10K
|
€
-10K
|
€
-4K
|
€
2K
|
€
14K
|
€
17K
|
€
18K
|
€
18K
|
€
27K
|
€
24K
|
€
29K
|
€
33K
|
€
37K
|
€
44K
|
€
36K
|
|
|
0.01
|
0.01
|
0.02
|
0.02
|
0.02
|
0.05
|
0.05
|
0.11
|
1.43
|
4.60
|
5.70
|
4.64
|
6.19
|
7.38
|
3.17
|
3.75
|
3.16
|
3.24
|
2.68
|
2.71
|
|
|
0.01
|
0.01
|
0.02
|
0.02
|
0.02
|
0.05
|
0.05
|
0.11
|
1.43
|
3.70
|
5.04
|
4.15
|
5.77
|
7.03
|
2.91
|
3.51
|
2.98
|
3.08
|
2.68
|
2.33
|
|
|
0.01
|
0.01
|
0.02
|
0.02
|
0.02
|
0.05
|
0.05
|
0.11
|
1.43
|
4.60
|
5.70
|
4.64
|
6.19
|
7.38
|
3.17
|
3.75
|
3.16
|
3.24
|
2.73
|
2.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
29K
|
€
30K
|
€
33K
|
€
36K
|
€
39K
|
€
42K
|
€
45K
|
€
53K
|
€
68K
|
€
76K
|
€
82K
|
€
87K
|
€
94K
|
€
104K
|
€
111K
|
€
126K
|
€
136K
|
€
158K
|
€
84K
|
|
|
€
43K
|
€
45K
|
€
47K
|
€
48K
|
€
49K
|
€
49K
|
€
48K
|
€
48K
|
€
51K
|
€
55K
|
€
59K
|
€
64K
|
€
66K
|
€
70K
|
€
79K
|
€
89K
|
€
104K
|
€
116K
|
€
137K
|
€
60K
|
|
|
€
38K
|
€
34K
|
€
30K
|
€
25K
|
€
21K
|
€
11K
|
€
10K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
11K
|
€
11K
|
€
15K
|
€
17K
|
€
26K
|
€
21K
|
|
|
€
5K
|
€
11K
|
€
17K
|
€
23K
|
€
28K
|
€
38K
|
€
38K
|
€
43K
|
€
47K
|
€
51K
|
€
55K
|
€
59K
|
€
62K
|
€
65K
|
€
68K
|
€
79K
|
€
89K
|
€
99K
|
€
111K
|
€
39K
|
|
|
-63.39%
|
-57.90%
|
-55.78%
|
-45.62%
|
-35.99%
|
-25.28%
|
-14.58%
|
-5.22%
|
4.30%
|
19.60%
|
22.49%
|
22.97%
|
24.48%
|
26.22%
|
23.52%
|
19.67%
|
17.24%
|
14.80%
|
13.02%
|
27.82%
|
|
|
-0.30
|
-0.67
|
-1.03
|
-1.52
|
-2.18
|
-3.87
|
-6.22
|
-18.14
|
20.51
|
3.82
|
3.23
|
3.10
|
2.92
|
2.65
|
2.81
|
3.60
|
4.10
|
4.93
|
5.41
|
1.68
|
|
|
13.96
|
11.81
|
17.16
|
18.46
|
25.99
|
32.24
|
27.91
|
43.25
|
|
13.72
|
9.40
|
9.14
|
10.79
|
6.55
|
5.72
|
6.70
|
6.77
|
5.10
|
6.84
|
3.03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13.54%
|
-16.15%
|
-7.65%
|
-5.77%
|
0.98%
|
7.67%
|
12.97%
|
70.50%
|
-350.25%
|
4.63%
|
18.00%
|
14.00%
|
9.77%
|
24.39%
|
33.78%
|
28.90%
|
36.91%
|
27.22%
|
84.08%
|
84.49%
|
|
|
0.53%
|
-2.01%
|
10.12%
|
14.00%
|
23.96%
|
37.89%
|
61.63%
|
197.33%
|
-483.99%
|
-26.84%
|
-11.30%
|
-12.33%
|
-16.09%
|
1.26%
|
10.35%
|
0.70%
|
7.47%
|
-2.16%
|
-13.28%
|
25.86%
|
|
|
-0.33
|
1.17
|
-5.64
|
-6.38
|
-8.62
|
-9.58
|
-8.99
|
-10.31
|
-20.79
|
-5.26
|
-2.54
|
-2.83
|
-3.94
|
0.33
|
2.44
|
0.14
|
1.29
|
-0.32
|
-1.73
|
7.20
|
|
|
0.53
|
-2.01
|
10.12
|
14.00
|
23.96
|
37.89
|
61.63
|
197.33
|
-483.99
|
-26.84
|
-11.30
|
-12.33
|
-16.09
|
1.26
|
10.35
|
0.70
|
7.47
|
-2.16
|
-13.28
|
25.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
|
|
|
|
0.30
|
0.20
|
0.40
|
1.30
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
860
|
|