SB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-829
|
€
-64
|
€
-448
|
€
-2K
|
€
-402
|
€
-402
|
€
-522
|
€
-2K
|
€
50
|
€
-626
|
€
-1K
|
€
1K
|
€
3K
|
€
-4K
|
|
|
€
-1K
|
€
-215
|
€
-598
|
€
-2K
|
€
-545
|
€
-524
|
€
-629
|
€
-2K
|
€
-7K
|
€
-998
|
€
-2K
|
€
393
|
€
3K
|
€
-8K
|
|
|
€
-17K
|
€
-16K
|
€
-16K
|
€
-15K
|
€
-14K
|
€
-13K
|
€
-12K
|
€
-12K
|
€
-10K
|
€
-4K
|
€
-3K
|
€
1K
|
€
920
|
€
-2K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
970
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
€
124
|
€
124
|
|
€
1K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-829
|
€
-64
|
€
-448
|
€
-2K
|
€
-402
|
€
-402
|
€
-522
|
€
-2K
|
€
-103
|
€
-626
|
€
-1K
|
€
1K
|
€
3K
|
€
-6K
|
|
|
€
-829
|
€
-64
|
€
-448
|
€
-2K
|
€
-402
|
€
-402
|
€
-522
|
€
-2K
|
€
-7K
|
€
-915
|
€
-2K
|
€
415
|
€
2K
|
€
-9K
|
|
|
€
-1K
|
€
-215
|
€
-598
|
€
-2K
|
€
-545
|
€
-524
|
€
-629
|
€
-2K
|
€
-7K
|
€
-998
|
€
-2K
|
€
393
|
€
3K
|
€
-8K
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
549
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91
|
€
2
|
€
16
|
€
614
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
14
|
€
70
|
€
78
|
€
7
|
€
418
|
€
295
|
|
|
€
-1K
|
€
-215
|
€
-598
|
€
-2K
|
€
-545
|
€
-524
|
€
-629
|
€
-2K
|
€
-103
|
€
-709
|
€
-1K
|
€
1K
|
€
4K
|
€
-6K
|
|
|
€
-17K
|
€
-16K
|
€
-16K
|
€
-15K
|
€
-14K
|
€
-13K
|
€
-12K
|
€
-12K
|
€
-10K
|
€
-5K
|
€
-4K
|
€
-1K
|
€
-2K
|
€
-5K
|
|
|
0,01
|
0
|
0,01
|
0,05
|
0,11
|
0,14
|
0,18
|
0,23
|
0
|
0,60
|
0,63
|
0,94
|
0,89
|
0,82
|
|
|
0,01
|
0
|
0,01
|
0,05
|
0,11
|
0,14
|
0,18
|
0,23
|
0
|
0,03
|
0,01
|
0,55
|
0,48
|
0,58
|
|
|
0,01
|
0
|
0,01
|
0,05
|
0,11
|
0,14
|
0,18
|
0,23
|
0
|
0,60
|
0,63
|
0,94
|
0,89
|
0,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91
|
€
2
|
€
218
|
€
816
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
14
|
€
8K
|
€
8K
|
€
18K
|
€
16K
|
€
28K
|
|
|
€
17K
|
€
16K
|
€
16K
|
€
16K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
10K
|
€
11K
|
€
10K
|
€
17K
|
€
15K
|
€
29K
|
|
|
€
17K
|
€
16K
|
€
16K
|
€
16K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
10K
|
€
11K
|
€
10K
|
€
17K
|
€
15K
|
€
29K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-18 992,75%
|
-653 893,15%
|
-7 351,20%
|
-1 888,33%
|
-845,03%
|
-604,77%
|
-466,28%
|
-344,03%
|
-71 768,68%
|
-47,01%
|
-33,88%
|
7,34%
|
5,63%
|
-6,86%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,36
|
5,21
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,87%
|
1,33%
|
3,74%
|
12,31%
|
4,03%
|
4,04%
|
5,06%
|
14,42%
|
1,02%
|
19,68%
|
46,52%
|
86,22%
|
409,46%
|
292,12%
|
|
|
5,87%
|
1,33%
|
3,74%
|
12,31%
|
4,03%
|
4,04%
|
5,06%
|
14,42%
|
64,35%
|
27,71%
|
65,86%
|
29,93%
|
305,43%
|
428,04%
|
|
|
-1 115,39
|
-8 677,02
|
-274,75
|
-232,52
|
-34,09
|
-24,46
|
-23,60
|
-49,62
|
-46 185,58
|
-13,03
|
-22,32
|
2,20
|
17,18
|
-29,36
|
|
|
5,87
|
1,33
|
3,74
|
12,31
|
4,03
|
4,04
|
5,06
|
14,42
|
64,35
|
27,71
|
65,86
|
29,93
|
305,43
|
428,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|