SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
222K
|
€
79K
|
€
26K
|
€
96K
|
€
85K
|
€
95K
|
€
86K
|
€
96K
|
€
-2K
|
|
|
€
110K
|
€
12K
|
€
-27K
|
€
43K
|
€
30K
|
€
46K
|
€
39K
|
€
58K
|
€
-2K
|
|
|
€
300K
|
€
190K
|
€
178K
|
€
205K
|
€
162K
|
€
134K
|
€
98K
|
€
61K
|
€
4K
|
|
|
€
187K
|
€
61K
|
€
23K
|
€
99K
|
€
88K
|
€
106K
|
€
95K
|
€
103K
|
€
205
|
|
|
€
26K
|
€
3K
|
€
40K
|
€
8K
|
€
2K
|
|
€
487
|
€
23K
|
|
|
|
Rémunérations et charges sociales
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
10K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
5,40%
|
21,84%
|
4,16%
|
2,76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
77K
|
€
24K
|
€
94K
|
€
79K
|
€
93K
|
€
84K
|
€
95K
|
€
-2K
|
|
|
€
186K
|
€
44K
|
€
3K
|
€
71K
|
€
47K
|
€
68K
|
€
59K
|
€
80K
|
€
-2K
|
|
|
€
110K
|
€
12K
|
€
-27K
|
€
43K
|
€
30K
|
€
46K
|
€
39K
|
€
58K
|
€
-2K
|
|
|
€
3K
|
€
49K
|
€
745K
|
€
167K
|
€
229K
|
€
0
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
72K
|
€
68K
|
€
28K
|
€
15K
|
€
19K
|
€
72K
|
€
58K
|
€
4K
|
|
|
€
143K
|
€
45K
|
€
-6K
|
€
66K
|
€
62K
|
€
71K
|
€
65K
|
€
73K
|
€
-2K
|
|
|
€
-176K
|
€
-234K
|
€
-172K
|
€
167K
|
€
100K
|
€
80K
|
€
51K
|
€
34K
|
€
4K
|
|
|
0,60
|
0,46
|
0,59
|
4,46
|
3,85
|
3,19
|
2,04
|
1,84
|
126,55
|
|
|
0,60
|
0,45
|
0,49
|
3,54
|
1,28
|
0,71
|
2,04
|
1,84
|
126,55
|
|
|
0,60
|
0,46
|
0,59
|
4,46
|
3,85
|
3,19
|
2,04
|
1,84
|
126,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,37M
|
€
1,34M
|
€
1,38M
|
€
622K
|
€
397K
|
€
181K
|
€
180K
|
€
129K
|
€
4K
|
|
|
€
1,07M
|
€
1,15M
|
€
1,20M
|
€
417K
|
€
235K
|
€
47K
|
€
83K
|
€
69K
|
€
34
|
|
|
€
434K
|
€
431K
|
€
423K
|
€
48K
|
€
35K
|
€
36K
|
€
49K
|
€
40K
|
€
34
|
|
|
€
640K
|
€
723K
|
€
780K
|
€
369K
|
€
200K
|
€
11K
|
€
34K
|
€
28K
|
|
|
|
21,81%
|
14,14%
|
12,87%
|
32,94%
|
40,75%
|
73,87%
|
54,27%
|
46,90%
|
99,21%
|
|
|
2,14
|
3,80
|
4,39
|
1,80
|
1,24
|
0,08
|
0,34
|
0,47
|
|
|
|
4,89
|
15
|
49,91
|
4,45
|
2,97
|
0,51
|
0,98
|
0,72
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,86%
|
23,63%
|
-3,57%
|
32,09%
|
38,46%
|
53,44%
|
66,05%
|
120,15%
|
-47,37%
|
|
|
36,57%
|
6,49%
|
-15,28%
|
21,03%
|
18,31%
|
34,24%
|
39,83%
|
95,69%
|
-47,37%
|
|
|
7,98
|
0,92
|
-1,97
|
6,93
|
7,46
|
25,29
|
21,61
|
44,88
|
-47,00
|
|
|
36,57
|
6,49
|
-15,28
|
21,03
|
18,31
|
34,24
|
39,83
|
95,69
|
-47,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|