SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
222K
|
€
79K
|
€
26K
|
€
96K
|
€
85K
|
€
95K
|
€
86K
|
€
96K
|
€
-2K
|
|
|
€
110K
|
€
12K
|
€
-27K
|
€
43K
|
€
30K
|
€
46K
|
€
39K
|
€
58K
|
€
-2K
|
|
|
€
300K
|
€
190K
|
€
178K
|
€
205K
|
€
162K
|
€
134K
|
€
98K
|
€
61K
|
€
4K
|
|
|
€
187K
|
€
61K
|
€
23K
|
€
99K
|
€
88K
|
€
106K
|
€
95K
|
€
103K
|
€
205
|
|
|
€
26K
|
€
3K
|
€
40K
|
€
8K
|
€
2K
|
|
€
487
|
€
23K
|
|
|
|
Salaries and Social Security Contributions
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
10K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
5.40%
|
21.84%
|
4.16%
|
2.76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
77K
|
€
24K
|
€
94K
|
€
79K
|
€
93K
|
€
84K
|
€
95K
|
€
-2K
|
|
|
€
186K
|
€
44K
|
€
3K
|
€
71K
|
€
47K
|
€
68K
|
€
59K
|
€
80K
|
€
-2K
|
|
|
€
110K
|
€
12K
|
€
-27K
|
€
43K
|
€
30K
|
€
46K
|
€
39K
|
€
58K
|
€
-2K
|
|
|
€
3K
|
€
49K
|
€
745K
|
€
167K
|
€
229K
|
€
0
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
72K
|
€
68K
|
€
28K
|
€
15K
|
€
19K
|
€
72K
|
€
58K
|
€
4K
|
|
|
€
143K
|
€
45K
|
€
-6K
|
€
66K
|
€
62K
|
€
71K
|
€
65K
|
€
73K
|
€
-2K
|
|
|
€
-176K
|
€
-234K
|
€
-172K
|
€
167K
|
€
100K
|
€
80K
|
€
51K
|
€
34K
|
€
4K
|
|
|
0.60
|
0.46
|
0.59
|
4.46
|
3.85
|
3.19
|
2.04
|
1.84
|
126.55
|
|
|
0.60
|
0.45
|
0.49
|
3.54
|
1.28
|
0.71
|
2.04
|
1.84
|
126.55
|
|
|
0.60
|
0.46
|
0.59
|
4.46
|
3.85
|
3.19
|
2.04
|
1.84
|
126.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.37M
|
€
1.34M
|
€
1.38M
|
€
622K
|
€
397K
|
€
181K
|
€
180K
|
€
129K
|
€
4K
|
|
|
€
1.07M
|
€
1.15M
|
€
1.20M
|
€
417K
|
€
235K
|
€
47K
|
€
83K
|
€
69K
|
€
34
|
|
|
€
434K
|
€
431K
|
€
423K
|
€
48K
|
€
35K
|
€
36K
|
€
49K
|
€
40K
|
€
34
|
|
|
€
640K
|
€
723K
|
€
780K
|
€
369K
|
€
200K
|
€
11K
|
€
34K
|
€
28K
|
|
|
|
21.81%
|
14.14%
|
12.87%
|
32.94%
|
40.75%
|
73.87%
|
54.27%
|
46.90%
|
99.21%
|
|
|
2.14
|
3.80
|
4.39
|
1.80
|
1.24
|
0.08
|
0.34
|
0.47
|
|
|
|
4.89
|
15
|
49.91
|
4.45
|
2.97
|
0.51
|
0.98
|
0.72
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.86%
|
23.63%
|
-3.57%
|
32.09%
|
38.46%
|
53.44%
|
66.05%
|
120.15%
|
-47.37%
|
|
|
36.57%
|
6.49%
|
-15.28%
|
21.03%
|
18.31%
|
34.24%
|
39.83%
|
95.69%
|
-47.37%
|
|
|
7.98
|
0.92
|
-1.97
|
6.93
|
7.46
|
25.29
|
21.61
|
44.88
|
-47.00
|
|
|
36.57
|
6.49
|
-15.28
|
21.03
|
18.31
|
34.24
|
39.83
|
95.69
|
-47.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|