TD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
15K
|
€
13K
|
€
11K
|
€
10K
|
€
16K
|
€
-4K
|
€
-1K
|
€
2K
|
€
-2
|
€
-2K
|
€
33K
|
€
43K
|
€
25K
|
|
|
€
5K
|
€
1K
|
€
-3K
|
€
-977
|
€
268
|
€
1K
|
€
-8K
|
€
-322
|
€
3K
|
€
237
|
€
-13K
|
€
12K
|
€
24K
|
€
13K
|
|
|
€
-4K
|
€
14K
|
€
13K
|
€
16K
|
€
17K
|
€
16K
|
€
15K
|
€
23K
|
€
23K
|
€
52K
|
€
52K
|
€
61K
|
€
49K
|
€
25K
|
|
|
€
12K
|
€
10K
|
€
9K
|
€
8K
|
€
8K
|
€
11K
|
€
530
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
35K
|
€
46K
|
€
24K
|
|
|
€
2K
|
€
15K
|
€
33K
|
€
11K
|
€
6K
|
€
8K
|
€
7K
|
€
2K
|
|
|
€
19K
|
€
5K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
32K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
1 084,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
14K
|
€
12K
|
€
10K
|
€
10K
|
€
15K
|
€
-5K
|
€
-2K
|
€
1K
|
€
-127
|
€
-4K
|
€
30K
|
€
41K
|
€
25K
|
|
|
€
12K
|
€
7K
|
€
5K
|
€
4K
|
€
4K
|
€
7K
|
€
-5K
|
€
-2K
|
€
1K
|
€
-127
|
€
-4K
|
€
20K
|
€
31K
|
€
20K
|
|
|
€
5K
|
€
1K
|
€
-3K
|
€
-977
|
€
268
|
€
1K
|
€
-8K
|
€
-322
|
€
3K
|
€
237
|
€
-13K
|
€
12K
|
€
24K
|
€
13K
|
|
|
€
480
|
€
32K
|
€
12K
|
€
5K
|
€
3K
|
€
4K
|
|
|
|
|
|
-
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
756
|
€
1K
|
|
€
34K
|
€
30K
|
€
306
|
|
|
€
10K
|
€
8K
|
€
5K
|
€
5K
|
€
6K
|
€
9K
|
€
-8K
|
€
-322
|
€
3K
|
€
237
|
€
-13K
|
€
22K
|
€
34K
|
€
18K
|
|
|
€
-49K
|
€
-42K
|
€
-30K
|
€
-666
|
€
7K
|
€
4K
|
€
11K
|
€
23K
|
|
€
52K
|
€
-8K
|
€
46K
|
€
24K
|
€
-9K
|
|
|
0,24
|
0,47
|
0,60
|
0,99
|
1,19
|
1,07
|
1,15
|
4,72
|
|
2,88
|
0,64
|
3,53
|
3,13
|
0,23
|
|
|
0,22
|
0,46
|
0,72
|
0,81
|
0,76
|
0,75
|
0,96
|
6,30
|
|
4,01
|
0,99
|
5,46
|
5,15
|
0,37
|
|
|
0,25
|
0,50
|
0,66
|
1,06
|
1,33
|
1,31
|
1,16
|
5,85
|
|
3,35
|
3,93
|
4,29
|
3,89
|
2,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
94K
|
€
88K
|
€
65K
|
€
52K
|
€
73K
|
€
90K
|
€
29K
|
€
26K
|
€
80K
|
€
75K
|
€
79K
|
€
60K
|
€
38K
|
|
|
€
64K
|
€
79K
|
€
75K
|
€
49K
|
€
35K
|
€
56K
|
€
75K
|
€
6K
|
€
2K
|
€
28K
|
€
23K
|
€
18K
|
€
11K
|
€
12K
|
|
|
€
60K
|
€
75K
|
€
67K
|
€
46K
|
€
31K
|
€
46K
|
€
74K
|
€
5K
|
|
€
24K
|
€
19K
|
€
15K
|
€
9K
|
€
10K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,29%
|
15,36%
|
14,83%
|
24,08%
|
32,27%
|
22,59%
|
16,65%
|
78,79%
|
90,69%
|
65,29%
|
69,09%
|
76,93%
|
81,00%
|
67,21%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,76
|
5,70
|
6,06
|
4,79
|
3,68
|
3,75
|
|
|
1,75
|
|
|
0,61
|
0,28
|
0,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-269,88%
|
54,07%
|
38,83%
|
32,22%
|
35,28%
|
57,35%
|
-52,76%
|
-1,40%
|
12,50%
|
0,45%
|
-25,63%
|
35,55%
|
69,04%
|
69,68%
|
|
|
-125,57%
|
9,45%
|
-20,49%
|
-6,23%
|
1,61%
|
8,33%
|
-53,47%
|
-1,40%
|
12,50%
|
0,45%
|
-25,63%
|
19,49%
|
48,21%
|
51,07%
|
|
|
7,90
|
1,45
|
-3,04
|
-1,50
|
0,52
|
1,88
|
-8,90
|
-1,10
|
11,33
|
0,30
|
-17,71
|
14,99
|
39,05
|
34,32
|
|
|
-125,57
|
9,45
|
-20,49
|
-6,23
|
1,61
|
8,33
|
-53,47
|
-1,40
|
12,50
|
0,45
|
-25,63
|
19,49
|
48,21
|
51,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|