V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
123K
|
€
14K
|
€
19K
|
€
37K
|
€
10K
|
€
21K
|
€
35K
|
€
23K
|
€
39K
|
€
21K
|
€
10K
|
|
|
€
434
|
€
36K
|
€
-53K
|
€
7K
|
€
19K
|
€
1K
|
€
5K
|
€
12K
|
€
7K
|
€
14K
|
€
9K
|
€
931
|
|
|
€
58K
|
€
58K
|
€
22K
|
€
75K
|
€
68K
|
€
49K
|
€
48K
|
€
43K
|
€
32K
|
€
24K
|
€
10K
|
€
1K
|
|
|
2
|
1
|
1
|
|
|
|
|
|
|
0,10
|
|
|
|
|
€
13K
|
€
100K
|
€
5K
|
€
29K
|
€
60K
|
€
15K
|
€
26K
|
€
47K
|
€
25K
|
€
31K
|
€
21K
|
€
8K
|
|
|
€
16K
|
€
15K
|
€
5K
|
€
7K
|
€
5K
|
€
3K
|
€
13K
|
€
5K
|
€
6K
|
€
13K
|
€
6K
|
€
1K
|
|
|
|
|
€
4K
|
|
|
€
4K
|
|
|
|
|
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
65K
|
€
-36K
|
€
15K
|
€
34K
|
€
9K
|
€
18K
|
€
32K
|
€
22K
|
€
30K
|
€
21K
|
€
10K
|
|
|
€
6K
|
€
59K
|
€
-44K
|
€
12K
|
€
26K
|
€
3K
|
€
7K
|
€
16K
|
€
10K
|
€
22K
|
€
17K
|
€
2K
|
|
|
€
434
|
€
36K
|
€
-53K
|
€
7K
|
€
19K
|
€
1K
|
€
5K
|
€
12K
|
€
7K
|
€
14K
|
€
9K
|
€
931
|
|
|
€
29K
|
€
-1K
|
€
15K
|
€
3K
|
€
9K
|
€
0
|
€
0
|
€
31K
|
€
27K
|
€
20K
|
€
-4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
7K
|
€
16K
|
€
10K
|
|
|
|
€
9K
|
€
42K
|
€
-45K
|
€
10K
|
€
27K
|
€
7K
|
€
15K
|
€
28K
|
€
20K
|
€
22K
|
€
12K
|
€
8K
|
|
|
€
7K
|
€
28K
|
€
-11K
|
€
53K
|
€
36K
|
€
29K
|
€
33K
|
€
27K
|
€
16K
|
€
6K
|
€
3K
|
€
-13K
|
|
|
1,05
|
1,37
|
0,83
|
1,61
|
1,53
|
1,37
|
1,37
|
1,41
|
2,24
|
1,35
|
1,47
|
0,24
|
|
|
1,05
|
1,37
|
0,83
|
1,61
|
1,53
|
1,37
|
1,37
|
0,89
|
1,10
|
1,35
|
1,47
|
0,24
|
|
|
1,05
|
1,37
|
0,83
|
1,61
|
1,53
|
1,37
|
1,37
|
1,41
|
2,24
|
1,35
|
1,47
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
196K
|
€
136K
|
€
92K
|
€
172K
|
€
135K
|
€
141K
|
€
159K
|
€
143K
|
€
63K
|
€
42K
|
€
17K
|
€
18K
|
|
|
€
138K
|
€
78K
|
€
70K
|
€
97K
|
€
67K
|
€
92K
|
€
111K
|
€
100K
|
€
31K
|
€
17K
|
€
7K
|
€
17K
|
|
|
€
138K
|
€
76K
|
€
65K
|
€
87K
|
€
67K
|
€
80K
|
€
89K
|
€
68K
|
€
13K
|
€
17K
|
€
7K
|
€
17K
|
|
|
|
€
2K
|
€
6K
|
€
10K
|
|
€
11K
|
€
22K
|
€
32K
|
€
18K
|
|
|
|
|
|
29,82%
|
42,66%
|
23,65%
|
43,49%
|
50,50%
|
34,95%
|
30,21%
|
30,37%
|
50,29%
|
58,86%
|
60,02%
|
5,59%
|
|
|
|
0,03
|
0,27
|
0,13
|
|
0,23
|
0,45
|
0,74
|
0,57
|
|
|
|
|
|
9,15
|
1,20
|
|
6,30
|
1,95
|
10,37
|
6,26
|
3,07
|
1,42
|
0,57
|
0,33
|
1,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,07%
|
72,38%
|
-205,93%
|
13,76%
|
39,60%
|
14,40%
|
32,15%
|
64,29%
|
62,40%
|
91,41%
|
121,23%
|
821,79%
|
|
|
0,74%
|
62,36%
|
-243,49%
|
8,81%
|
27,78%
|
2,60%
|
9,62%
|
27,24%
|
22,89%
|
58,36%
|
89,89%
|
90,30%
|
|
|
0,22
|
26,61
|
-57,59
|
3,83
|
14,03
|
0,91
|
2,90
|
8,27
|
11,51
|
34,35
|
53,95
|
5,05
|
|
|
0,74
|
62,36
|
-243,49
|
8,81
|
27,78
|
2,60
|
9,62
|
27,24
|
22,89
|
58,36
|
89,89
|
90,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,56
|
81,71
|
283,90
|
201,18
|
314,60
|
197,95
|
89,94
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,56
|
81,71
|
283,90
|
201,18
|
314,60
|
197,95
|
89,94
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
1
|
1
|
|
|
|
|
|
|
0,10
|
|
|
|
|
Coût salarial par employé
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|