V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
123K
|
€
14K
|
€
19K
|
€
37K
|
€
10K
|
€
21K
|
€
35K
|
€
23K
|
€
39K
|
€
21K
|
€
10K
|
|
|
€
434
|
€
36K
|
€
-53K
|
€
7K
|
€
19K
|
€
1K
|
€
5K
|
€
12K
|
€
7K
|
€
14K
|
€
9K
|
€
931
|
|
|
€
58K
|
€
58K
|
€
22K
|
€
75K
|
€
68K
|
€
49K
|
€
48K
|
€
43K
|
€
32K
|
€
24K
|
€
10K
|
€
1K
|
|
|
2
|
1
|
1
|
|
|
|
|
|
|
0.10
|
|
|
|
|
€
13K
|
€
100K
|
€
5K
|
€
29K
|
€
60K
|
€
15K
|
€
26K
|
€
47K
|
€
25K
|
€
31K
|
€
21K
|
€
8K
|
|
|
€
16K
|
€
15K
|
€
5K
|
€
7K
|
€
5K
|
€
3K
|
€
13K
|
€
5K
|
€
6K
|
€
13K
|
€
6K
|
€
1K
|
|
|
|
|
€
4K
|
|
|
€
4K
|
|
|
|
|
|
€
3K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
65K
|
€
-36K
|
€
15K
|
€
34K
|
€
9K
|
€
18K
|
€
32K
|
€
22K
|
€
30K
|
€
21K
|
€
10K
|
|
|
€
6K
|
€
59K
|
€
-44K
|
€
12K
|
€
26K
|
€
3K
|
€
7K
|
€
16K
|
€
10K
|
€
22K
|
€
17K
|
€
2K
|
|
|
€
434
|
€
36K
|
€
-53K
|
€
7K
|
€
19K
|
€
1K
|
€
5K
|
€
12K
|
€
7K
|
€
14K
|
€
9K
|
€
931
|
|
|
€
29K
|
€
-1K
|
€
15K
|
€
3K
|
€
9K
|
€
0
|
€
0
|
€
31K
|
€
27K
|
€
20K
|
€
-4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
7K
|
€
16K
|
€
10K
|
|
|
|
€
9K
|
€
42K
|
€
-45K
|
€
10K
|
€
27K
|
€
7K
|
€
15K
|
€
28K
|
€
20K
|
€
22K
|
€
12K
|
€
8K
|
|
|
€
7K
|
€
28K
|
€
-11K
|
€
53K
|
€
36K
|
€
29K
|
€
33K
|
€
27K
|
€
16K
|
€
6K
|
€
3K
|
€
-13K
|
|
|
1.05
|
1.37
|
0.83
|
1.61
|
1.53
|
1.37
|
1.37
|
1.41
|
2.24
|
1.35
|
1.47
|
0.24
|
|
|
1.05
|
1.37
|
0.83
|
1.61
|
1.53
|
1.37
|
1.37
|
0.89
|
1.10
|
1.35
|
1.47
|
0.24
|
|
|
1.05
|
1.37
|
0.83
|
1.61
|
1.53
|
1.37
|
1.37
|
1.41
|
2.24
|
1.35
|
1.47
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
196K
|
€
136K
|
€
92K
|
€
172K
|
€
135K
|
€
141K
|
€
159K
|
€
143K
|
€
63K
|
€
42K
|
€
17K
|
€
18K
|
|
|
€
138K
|
€
78K
|
€
70K
|
€
97K
|
€
67K
|
€
92K
|
€
111K
|
€
100K
|
€
31K
|
€
17K
|
€
7K
|
€
17K
|
|
|
€
138K
|
€
76K
|
€
65K
|
€
87K
|
€
67K
|
€
80K
|
€
89K
|
€
68K
|
€
13K
|
€
17K
|
€
7K
|
€
17K
|
|
|
|
€
2K
|
€
6K
|
€
10K
|
|
€
11K
|
€
22K
|
€
32K
|
€
18K
|
|
|
|
|
|
29.82%
|
42.66%
|
23.65%
|
43.49%
|
50.50%
|
34.95%
|
30.21%
|
30.37%
|
50.29%
|
58.86%
|
60.02%
|
5.59%
|
|
|
|
0.03
|
0.27
|
0.13
|
|
0.23
|
0.45
|
0.74
|
0.57
|
|
|
|
|
|
9.15
|
1.20
|
|
6.30
|
1.95
|
10.37
|
6.26
|
3.07
|
1.42
|
0.57
|
0.33
|
1.81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.07%
|
72.38%
|
-205.93%
|
13.76%
|
39.60%
|
14.40%
|
32.15%
|
64.29%
|
62.40%
|
91.41%
|
121.23%
|
821.79%
|
|
|
0.74%
|
62.36%
|
-243.49%
|
8.81%
|
27.78%
|
2.60%
|
9.62%
|
27.24%
|
22.89%
|
58.36%
|
89.89%
|
90.30%
|
|
|
0.22
|
26.61
|
-57.59
|
3.83
|
14.03
|
0.91
|
2.90
|
8.27
|
11.51
|
34.35
|
53.95
|
5.05
|
|
|
0.74
|
62.36
|
-243.49
|
8.81
|
27.78
|
2.60
|
9.62
|
27.24
|
22.89
|
58.36
|
89.89
|
90.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107.56
|
81.71
|
283.90
|
201.18
|
314.60
|
197.95
|
89.94
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107.56
|
81.71
|
283.90
|
201.18
|
314.60
|
197.95
|
89.94
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
1
|
1
|
|
|
|
|
|
|
0.10
|
|
|
|
|
Staff cost per employee
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|