VR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,50M
|
€
2,80M
|
€
2,97M
|
€
3,24M
|
€
3,03M
|
€
2,78M
|
€
2,57M
|
€
2,29M
|
€
1,88M
|
€
1,77M
|
€
1,35M
|
€
1,14M
|
€
835K
|
€
469K
|
€
265K
|
€
-4K
|
€
-117
|
€
-2K
|
€
-3K
|
€
-2K
|
|
|
€
230K
|
€
93K
|
€
99K
|
€
355K
|
€
416K
|
€
287K
|
€
99K
|
€
25K
|
€
52K
|
€
39K
|
€
106K
|
€
58K
|
€
66K
|
€
80K
|
€
-11K
|
€
-5K
|
€
-597
|
€
-3K
|
€
-4K
|
€
1,13M
|
|
|
€
3,56M
|
€
3,33M
|
€
3,24M
|
€
3,14M
|
€
2,79M
|
€
2,37M
|
€
2,08M
|
€
1,99M
|
€
1,96M
|
€
1,91M
|
€
1,87M
|
€
1,76M
|
€
1,71M
|
€
639K
|
€
559K
|
€
-105K
|
€
-100K
|
€
-100K
|
€
-97K
|
€
-94K
|
|
|
€
2,59M
|
€
2,17M
|
€
2,20M
|
€
2,39M
|
€
2,36M
|
€
2,04M
|
€
2,54M
|
€
2,22M
|
€
1,89M
|
€
1,79M
|
€
1,38M
|
€
1,18M
|
€
875K
|
€
476K
|
€
282K
|
-
|
-
|
-
|
-
|
-
|
|
|
€
2K
|
|
|
-
|
€
20K
|
€
27K
|
€
25K
|
€
289
|
€
28K
|
€
10K
|
€
39K
|
€
7K
|
|
-
|
-
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,49M
|
€
2,79M
|
€
2,96M
|
€
3,23M
|
€
3,01M
|
€
2,77M
|
€
2,54M
|
€
2,21M
|
€
1,87M
|
€
1,77M
|
€
1,35M
|
€
1,14M
|
€
828K
|
€
466K
|
€
263K
|
€
-5K
|
€
-577
|
€
-3K
|
€
-4K
|
€
-6K
|
|
|
€
554K
|
€
345K
|
€
394K
|
€
574K
|
€
645K
|
€
477K
|
€
239K
|
€
130K
|
€
180K
|
€
207K
|
€
273K
|
€
253K
|
€
160K
|
€
122K
|
€
13K
|
€
-5K
|
€
-577
|
€
-3K
|
€
-4K
|
€
-6K
|
|
|
€
230K
|
€
93K
|
€
99K
|
€
355K
|
€
416K
|
€
287K
|
€
99K
|
€
25K
|
€
52K
|
€
39K
|
€
106K
|
€
58K
|
€
66K
|
€
80K
|
€
-11K
|
€
-5K
|
€
-597
|
€
-3K
|
€
-4K
|
€
1,13M
|
|
|
€
4,81M
|
€
1,85M
|
€
3,08M
|
€
2,06M
|
€
2,64M
|
|
€
3,02M
|
€
2,33M
|
€
1,59M
|
€
3,24M
|
€
2,89M
|
€
894K
|
€
3,35M
|
€
2,42M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
827K
|
€
603K
|
€
663K
|
€
588K
|
€
1,05M
|
€
720K
|
€
279K
|
€
603K
|
€
202K
|
€
490K
|
€
208K
|
€
566K
|
€
38K
|
€
131K
|
€
26K
|
€
631
|
-
|
€
22
|
€
685
|
€
51
|
|
|
€
3,17M
|
€
2,54M
|
€
2,67M
|
€
3,01M
|
€
2,78M
|
€
2,58M
|
€
2,40M
|
€
2,10M
|
€
1,74M
|
€
1,60M
|
€
1,18M
|
€
941K
|
€
734K
|
€
424K
|
€
238K
|
€
-5K
|
€
-597
|
€
-3K
|
€
-4K
|
€
1,14M
|
|
|
€
-7,92M
|
€
-6,28M
|
€
-6,98M
|
€
-6,57M
|
€
-7,52M
|
€
-7,66M
|
€
-8,75M
|
€
-7,84M
|
€
-7,04M
|
€
-6,40M
|
€
-4,15M
|
€
-3,32M
|
€
-3,68M
|
€
-2,57M
|
€
-1,14M
|
€
-105K
|
€
-100K
|
€
-100K
|
€
-97K
|
€
-94K
|
|
|
0,13
|
0,12
|
0,23
|
0,35
|
0,18
|
0,11
|
0,10
|
0,10
|
0,06
|
0,11
|
0,10
|
0,17
|
0,04
|
0,13
|
0,14
|
0,15
|
0,15
|
0,15
|
0,16
|
0,17
|
|
|
0,13
|
0,12
|
0,24
|
0,36
|
0,19
|
0,11
|
0,10
|
0,11
|
0,06
|
0,11
|
0,11
|
0,17
|
0,04
|
0,13
|
0,14
|
0,15
|
0,15
|
0,15
|
0,16
|
0,17
|
|
|
0,13
|
0,12
|
0,24
|
0,35
|
0,19
|
0,11
|
0,10
|
0,10
|
0,06
|
0,11
|
0,11
|
0,17
|
0,04
|
0,13
|
0,14
|
0,15
|
0,15
|
0,15
|
0,16
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12,63M
|
€
10,45M
|
€
12,31M
|
€
13,26M
|
€
12,00M
|
€
10,97M
|
€
11,85M
|
€
11,06M
|
€
10,32M
|
€
10,75M
|
€
8,78M
|
€
7,13M
|
€
6,63M
|
€
4,17M
|
€
1,88M
|
€
19K
|
€
18K
|
€
18K
|
€
18K
|
€
19K
|
|
|
€
9,07M
|
€
7,12M
|
€
9,07M
|
€
10,12M
|
€
9,21M
|
€
8,60M
|
€
9,77M
|
€
9,07M
|
€
8,36M
|
€
8,84M
|
€
6,91M
|
€
5,37M
|
€
4,92M
|
€
3,53M
|
€
1,32M
|
€
124K
|
€
119K
|
€
118K
|
€
115K
|
€
112K
|
|
|
€
8,82M
|
€
6,90M
|
€
8,82M
|
€
10,03M
|
€
9,13M
|
€
8,52M
|
€
9,65M
|
€
8,68M
|
€
7,46M
|
€
7,17M
|
€
4,57M
|
€
3,91M
|
€
3,84M
|
€
2,96M
|
€
1,32M
|
€
124K
|
€
119K
|
€
118K
|
€
115K
|
€
112K
|
|
|
|
|
|
|
|
-
|
€
51K
|
€
326K
|
€
900K
|
€
1,67M
|
€
2,27M
|
€
1,39M
|
€
1,07M
|
€
572K
|
|
|
|
|
|
|
|
|
28,22%
|
31,90%
|
26,32%
|
23,69%
|
23,23%
|
21,62%
|
17,58%
|
17,95%
|
19,00%
|
17,75%
|
21,30%
|
24,71%
|
25,74%
|
15,33%
|
29,73%
|
-562,59%
|
-553,90%
|
-561,43%
|
-539,51%
|
-496,94%
|
|
|
|
|
|
|
|
0
|
0,02
|
0,16
|
0,46
|
0,88
|
1,21
|
0,79
|
0,63
|
0,89
|
|
|
|
|
|
|
|
|
2,60
|
2,55
|
3,06
|
3,14
|
3,06
|
3,10
|
3,84
|
4,11
|
4,46
|
5
|
5,13
|
4,73
|
5,94
|
7,58
|
5,03
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,91%
|
76,19%
|
82,27%
|
95,75%
|
99,70%
|
108,84%
|
115,23%
|
105,85%
|
88,98%
|
83,78%
|
63,08%
|
53,36%
|
43,06%
|
66,35%
|
42,64%
|
4,59%
|
0,59%
|
2,79%
|
3,62%
|
-1 213,99%
|
|
|
6,46%
|
2,80%
|
3,05%
|
11,30%
|
14,92%
|
12,09%
|
4,74%
|
1,24%
|
2,67%
|
2,05%
|
5,67%
|
3,27%
|
3,88%
|
12,56%
|
-1,96%
|
4,59%
|
0,59%
|
2,79%
|
3,62%
|
-1 210,75%
|
|
|
1,82
|
0,89
|
0,80
|
2,68
|
3,46
|
2,61
|
0,83
|
0,22
|
0,51
|
0,36
|
1,21
|
0,81
|
1,00
|
1,93
|
-0,58
|
-25,85
|
-3,29
|
-15,66
|
-19,53
|
6 016,66
|
|
|
6,46
|
2,80
|
3,05
|
11,30
|
14,92
|
12,09
|
4,74
|
1,24
|
2,67
|
2,05
|
5,67
|
3,27
|
3,88
|
12,56
|
-1,96
|
4,59
|
0,59
|
2,79
|
3,62
|
-1 210,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,04
|
35,41
|
2,83
|
2,10
|
67,11
|
10,11
|
16,65
|
54,96
|
51,15
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,04
|
35,41
|
2,83
|
2,10
|
67,11
|
10,11
|
16,65
|
54,96
|
51,15
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|