V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-720
|
€
-1K
|
€
-1K
|
€
-1K
|
€
4K
|
€
-1K
|
€
-755
|
€
-13
|
€
-2K
|
€
18K
|
€
431
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-756
|
€
-1K
|
€
-1K
|
€
-1K
|
€
4K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-8K
|
€
-4K
|
€
-3K
|
|
|
€
-8K
|
€
-7K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
-698
|
€
375
|
€
2K
|
€
-2K
|
€
-1K
|
€
512
|
€
4K
|
€
11K
|
€
15K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
13
|
€
3K
|
-
|
-
|
€
18
|
€
127
|
€
764
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
€
48
|
€
48
|
€
72
|
€
2K
|
€
1K
|
€
227
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-720
|
€
-1K
|
€
-1K
|
€
-1K
|
€
4K
|
€
-1K
|
€
-2K
|
€
-13
|
€
-2K
|
€
523
|
€
431
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-720
|
€
-1K
|
€
-1K
|
€
-1K
|
€
4K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-3K
|
€
-2K
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-756
|
€
-1K
|
€
-1K
|
€
-1K
|
€
4K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-8K
|
€
-4K
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
605
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
482
|
€
1K
|
€
378
|
€
112
|
€
350
|
€
368
|
€
571
|
€
3K
|
€
935
|
€
249
|
€
3K
|
€
445
|
€
1K
|
€
6K
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-756
|
€
-1K
|
€
-1K
|
€
-1K
|
€
4K
|
€
-1K
|
€
-2K
|
€
-115
|
€
-4K
|
€
-1K
|
€
-405
|
|
|
€
-218K
|
€
-217K
|
€
-216K
|
€
-3K
|
€
-147K
|
€
-146K
|
€
-145K
|
€
-143K
|
€
-147K
|
€
-146K
|
€
-147K
|
€
-147K
|
€
-42K
|
€
-40K
|
|
|
0
|
0,01
|
0
|
0,35
|
0,01
|
0,02
|
0,01
|
0,04
|
0,01
|
0,03
|
0,03
|
0,04
|
0,16
|
0,22
|
|
|
0
|
0,01
|
0
|
0,35
|
0,01
|
0,02
|
0,01
|
0,04
|
0,01
|
0,03
|
0,03
|
0,04
|
0,16
|
0,22
|
|
|
0
|
0,01
|
0
|
0,35
|
0,01
|
0,02
|
0,01
|
0,04
|
0,01
|
0,03
|
0,03
|
0,04
|
0,16
|
0,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211K
|
€
212K
|
€
211K
|
€
1K
|
€
146K
|
€
147K
|
€
147K
|
€
151K
|
€
147K
|
€
149K
|
€
152K
|
€
156K
|
€
161K
|
€
166K
|
|
|
€
219K
|
€
219K
|
€
216K
|
€
4K
|
€
148K
|
€
148K
|
€
146K
|
€
149K
|
€
149K
|
€
150K
|
€
152K
|
€
153K
|
€
150K
|
€
151K
|
|
|
€
219K
|
€
219K
|
€
216K
|
€
4K
|
€
148K
|
€
148K
|
€
146K
|
€
149K
|
€
149K
|
€
150K
|
€
152K
|
€
153K
|
€
50K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
100K
|
|
|
-3,70%
|
-3,09%
|
-2,47%
|
-183,68%
|
-1,22%
|
-0,47%
|
0,26%
|
1,05%
|
-1,59%
|
-0,73%
|
0,34%
|
2,31%
|
6,95%
|
9,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,92
|
6,48
|
|
|
|
|
|
|
|
|
|
37,84
|
|
|
|
|
286,60
|
350,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,12%
|
20,64%
|
51,18%
|
29,76%
|
60,87%
|
153,73%
|
-324,70%
|
246,29%
|
53,63%
|
147,37%
|
-22,40%
|
-119,71%
|
-9,46%
|
-2,63%
|
|
|
16,12%
|
20,64%
|
51,18%
|
29,76%
|
60,87%
|
153,73%
|
-324,70%
|
246,29%
|
53,63%
|
147,37%
|
-605,93%
|
-210,29%
|
-37,57%
|
-20,61%
|
|
|
-0,60
|
-0,64
|
-1,26
|
-54,67
|
-0,74
|
-0,73
|
-0,83
|
2,60
|
-0,85
|
-1,07
|
-2,03
|
-4,86
|
-2,61
|
-1,91
|
|
|
16,12
|
20,64
|
51,18
|
29,76
|
60,87
|
153,73
|
-324,70
|
246,29
|
53,63
|
147,37
|
-605,93
|
-210,29
|
-37,57
|
-20,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
196,66
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
196,66
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|