VC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
819K
|
€
-2K
|
€
157K
|
€
-3K
|
€
-859
|
€
-10K
|
€
6K
|
€
202K
|
€
13K
|
€
566K
|
€
-6K
|
€
-116K
|
€
-71K
|
€
-458K
|
€
167K
|
€
261K
|
€
146K
|
€
698K
|
€
-150K
|
€
-8K
|
|
|
€
193K
|
€
27K
|
€
168K
|
€
11K
|
€
6K
|
€
-3K
|
€
13K
|
€
206K
|
€
16K
|
€
571K
|
€
-10K
|
€
-131K
|
€
-76K
|
€
-551K
|
€
38K
|
€
78K
|
€
5K
|
€
404K
|
€
-180K
|
€
-34K
|
|
|
€
997K
|
€
804K
|
€
777K
|
€
609K
|
€
598K
|
€
592K
|
€
595K
|
€
582K
|
€
377K
|
€
360K
|
€
-211K
|
€
-201K
|
€
-70K
|
€
5K
|
€
556K
|
€
518K
|
€
440K
|
€
436K
|
€
32K
|
€
212K
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
3,70
|
4,50
|
3,70
|
2,20
|
0,90
|
0,50
|
|
|
€
401K
|
€
39K
|
€
205K
|
€
30K
|
€
29K
|
€
29K
|
€
34K
|
€
245K
|
€
30K
|
€
621K
|
-
|
-
|
-
|
€
186
|
€
66K
|
€
137K
|
€
32K
|
€
527K
|
€
1K
|
€
9K
|
|
|
€
48K
|
|
|
|
|
|
|
€
43K
|
|
|
|
|
|
€
62K
|
€
32K
|
€
153K
|
|
|
|
|
|
|
€
69K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
19K
|
€
18K
|
€
17K
|
€
13K
|
€
5K
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
374K
|
€
-3K
|
€
154K
|
€
-5K
|
€
-2K
|
€
-11K
|
€
5K
|
€
201K
|
€
12K
|
€
565K
|
€
-10K
|
€
-121K
|
€
-80K
|
€
-565K
|
€
46K
|
€
117K
|
€
22K
|
€
618K
|
€
-178K
|
€
-27K
|
|
|
€
249K
|
€
-3K
|
€
154K
|
€
-5K
|
€
-2K
|
€
-11K
|
€
5K
|
€
201K
|
€
12K
|
€
565K
|
€
-10K
|
€
-122K
|
€
-81K
|
€
-566K
|
€
46K
|
€
117K
|
€
22K
|
€
617K
|
€
-178K
|
€
-27K
|
|
|
€
193K
|
€
27K
|
€
168K
|
€
11K
|
€
6K
|
€
-3K
|
€
13K
|
€
206K
|
€
16K
|
€
571K
|
€
-10K
|
€
-131K
|
€
-76K
|
€
-551K
|
€
38K
|
€
78K
|
€
5K
|
€
404K
|
€
-180K
|
€
-34K
|
|
|
€
445K
|
|
|
|
|
|
|
|
|
|
-
|
€
-71
|
€
0
|
-
|
€
4K
|
€
-3K
|
-
|
€
-173K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
286K
|
€
76
|
€
197
|
€
416
|
€
878
|
€
111
|
€
121
|
€
672
|
€
550
|
€
735
|
€
226
|
€
917
|
€
546
|
€
4K
|
€
1K
|
€
687
|
€
47
|
€
74
|
€
681
|
€
4K
|
|
|
€
318K
|
€
27K
|
€
168K
|
€
11K
|
€
6K
|
€
-3K
|
€
13K
|
€
206K
|
€
16K
|
€
571K
|
€
-9K
|
€
-130K
|
€
-75K
|
€
-550K
|
€
39K
|
€
78K
|
€
5K
|
€
405K
|
€
-180K
|
€
-34K
|
|
|
€
723K
|
€
794K
|
€
767K
|
€
598K
|
€
588K
|
€
591K
|
€
595K
|
€
582K
|
€
454K
|
€
360K
|
€
-212K
|
€
-202K
|
€
-322K
|
€
-87K
|
€
553K
|
€
518K
|
€
436K
|
€
432K
|
€
-146K
|
€
34K
|
|
|
1,54
|
133,22
|
250,18
|
172,20
|
355,77
|
136,98
|
18,19
|
2,84
|
17,09
|
12,23
|
0,55
|
0,14
|
0,10
|
0,75
|
1,67
|
1,71
|
1,24
|
1,34
|
0,80
|
1,22
|
|
|
0,88
|
133,22
|
250,18
|
172,20
|
355,77
|
136,90
|
18,18
|
1,94
|
13,35
|
11,86
|
0,54
|
0,14
|
0,10
|
0,46
|
0,15
|
0,27
|
0,10
|
0,29
|
0,48
|
0,07
|
|
|
1,54
|
133,22
|
250,18
|
172,20
|
355,77
|
136,98
|
18,19
|
2,84
|
17,09
|
12,23
|
0,55
|
0,14
|
0,10
|
0,75
|
1,67
|
1,76
|
1,24
|
1,34
|
0,80
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,57M
|
€
810K
|
€
780K
|
€
612K
|
€
599K
|
€
596K
|
€
630K
|
€
899K
|
€
482K
|
€
392K
|
€
258K
|
€
35K
|
€
288K
|
€
349K
|
€
1,39M
|
€
1,25M
|
€
2,26M
|
€
1,70M
|
€
765K
|
€
368K
|
|
|
€
1,57M
|
€
6K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
35K
|
€
317K
|
€
106K
|
€
32K
|
€
469K
|
€
235K
|
€
358K
|
€
344K
|
€
830K
|
€
729K
|
€
1,82M
|
€
1,27M
|
€
733K
|
€
157K
|
|
|
€
1,33M
|
€
6K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
35K
|
€
317K
|
€
28K
|
€
32K
|
€
469K
|
€
235K
|
€
358K
|
€
344K
|
€
830K
|
€
708K
|
€
1,82M
|
€
1,27M
|
€
733K
|
€
155K
|
|
|
€
237K
|
|
|
|
|
|
|
|
€
77K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,85%
|
99,26%
|
99,61%
|
99,43%
|
99,72%
|
99,27%
|
94,50%
|
64,76%
|
78,09%
|
91,83%
|
-81,77%
|
-580,56%
|
-24,46%
|
1,51%
|
40,12%
|
41,55%
|
19,48%
|
25,60%
|
4,15%
|
57,43%
|
|
|
0,24
|
|
|
|
|
|
|
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,19
|
|
0,02
|
|
|
|
7,02
|
1,58
|
9,09
|
0,06
|
|
|
|
|
17,97
|
6,23
|
81,07
|
2,05
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,89%
|
3,37%
|
21,65%
|
1,79%
|
1,02%
|
-0,57%
|
2,20%
|
35,31%
|
4,35%
|
158,63%
|
4,47%
|
64,60%
|
106,35%
|
-10 436,45%
|
6,95%
|
15,08%
|
1,06%
|
92,90%
|
-565,44%
|
-15,88%
|
|
|
19,35%
|
3,37%
|
21,65%
|
1,79%
|
1,02%
|
-0,57%
|
2,20%
|
35,31%
|
4,35%
|
158,60%
|
4,83%
|
64,98%
|
107,49%
|
-10 451,72%
|
6,83%
|
15,08%
|
1,06%
|
92,70%
|
-565,44%
|
-15,88%
|
|
|
7,52
|
3,34
|
21,56
|
1,78
|
1,02
|
-0,57
|
2,08
|
22,86
|
3,40
|
145,64
|
-3,95
|
-377,23
|
-26,29
|
-157,74
|
2,74
|
6,26
|
0,21
|
23,73
|
-23,49
|
-9,12
|
|
|
19,35
|
3,37
|
21,65
|
1,79
|
1,02
|
-0,57
|
2,20
|
35,31
|
4,35
|
158,60
|
4,83
|
64,98
|
107,49
|
-10 451,72
|
6,83
|
15,08
|
1,06
|
92,70
|
-565,44
|
-15,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
3,70
|
4,50
|
3,70
|
2,20
|
0,90
|
0,50
|
|
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
5K
|
€
4K
|
€
4K
|
€
6K
|
€
5K
|
€
9K
|