VC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
819K
|
€
-2K
|
€
157K
|
€
-3K
|
€
-859
|
€
-10K
|
€
6K
|
€
202K
|
€
13K
|
€
566K
|
€
-6K
|
€
-116K
|
€
-71K
|
€
-458K
|
€
167K
|
€
261K
|
€
146K
|
€
698K
|
€
-150K
|
€
-8K
|
|
|
€
193K
|
€
27K
|
€
168K
|
€
11K
|
€
6K
|
€
-3K
|
€
13K
|
€
206K
|
€
16K
|
€
571K
|
€
-10K
|
€
-131K
|
€
-76K
|
€
-551K
|
€
38K
|
€
78K
|
€
5K
|
€
404K
|
€
-180K
|
€
-34K
|
|
|
€
997K
|
€
804K
|
€
777K
|
€
609K
|
€
598K
|
€
592K
|
€
595K
|
€
582K
|
€
377K
|
€
360K
|
€
-211K
|
€
-201K
|
€
-70K
|
€
5K
|
€
556K
|
€
518K
|
€
440K
|
€
436K
|
€
32K
|
€
212K
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
3.70
|
4.50
|
3.70
|
2.20
|
0.90
|
0.50
|
|
|
€
401K
|
€
39K
|
€
205K
|
€
30K
|
€
29K
|
€
29K
|
€
34K
|
€
245K
|
€
30K
|
€
621K
|
-
|
-
|
-
|
€
186
|
€
66K
|
€
137K
|
€
32K
|
€
527K
|
€
1K
|
€
9K
|
|
|
€
48K
|
|
|
|
|
|
|
€
43K
|
|
|
|
|
|
€
62K
|
€
32K
|
€
153K
|
|
|
|
|
|
|
€
411K
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
105K
|
€
115K
|
€
142K
|
€
123K
|
€
79K
|
€
27K
|
€
18K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
374K
|
€
-3K
|
€
154K
|
€
-5K
|
€
-2K
|
€
-11K
|
€
5K
|
€
201K
|
€
12K
|
€
565K
|
€
-10K
|
€
-121K
|
€
-80K
|
€
-565K
|
€
46K
|
€
117K
|
€
22K
|
€
618K
|
€
-178K
|
€
-27K
|
|
|
€
249K
|
€
-3K
|
€
154K
|
€
-5K
|
€
-2K
|
€
-11K
|
€
5K
|
€
201K
|
€
12K
|
€
565K
|
€
-10K
|
€
-122K
|
€
-81K
|
€
-566K
|
€
46K
|
€
117K
|
€
22K
|
€
617K
|
€
-178K
|
€
-27K
|
|
|
€
193K
|
€
27K
|
€
168K
|
€
11K
|
€
6K
|
€
-3K
|
€
13K
|
€
206K
|
€
16K
|
€
571K
|
€
-10K
|
€
-131K
|
€
-76K
|
€
-551K
|
€
38K
|
€
78K
|
€
5K
|
€
404K
|
€
-180K
|
€
-34K
|
|
|
€
445K
|
|
|
|
|
|
|
|
|
|
-
|
€
-71
|
€
0
|
-
|
€
4K
|
€
-3K
|
-
|
€
-173K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
286K
|
€
76
|
€
197
|
€
416
|
€
878
|
€
111
|
€
121
|
€
672
|
€
550
|
€
735
|
€
226
|
€
917
|
€
546
|
€
4K
|
€
1K
|
€
687
|
€
47
|
€
74
|
€
681
|
€
4K
|
|
|
€
318K
|
€
27K
|
€
168K
|
€
11K
|
€
6K
|
€
-3K
|
€
13K
|
€
206K
|
€
16K
|
€
571K
|
€
-9K
|
€
-130K
|
€
-75K
|
€
-550K
|
€
39K
|
€
78K
|
€
5K
|
€
405K
|
€
-180K
|
€
-34K
|
|
|
€
723K
|
€
794K
|
€
767K
|
€
598K
|
€
588K
|
€
591K
|
€
595K
|
€
582K
|
€
454K
|
€
360K
|
€
-212K
|
€
-202K
|
€
-322K
|
€
-87K
|
€
553K
|
€
518K
|
€
436K
|
€
432K
|
€
-146K
|
€
34K
|
|
|
1.54
|
133.22
|
250.18
|
172.20
|
355.77
|
136.98
|
18.19
|
2.84
|
17.09
|
12.23
|
0.55
|
0.14
|
0.10
|
0.75
|
1.67
|
1.71
|
1.24
|
1.34
|
0.80
|
1.22
|
|
|
0.88
|
133.22
|
250.18
|
172.20
|
355.77
|
136.90
|
18.18
|
1.94
|
13.35
|
11.86
|
0.54
|
0.14
|
0.10
|
0.46
|
0.15
|
0.26
|
0.10
|
0.29
|
0.48
|
0.07
|
|
|
1.54
|
133.22
|
250.18
|
172.20
|
355.77
|
136.98
|
18.19
|
2.84
|
17.09
|
12.23
|
0.55
|
0.14
|
0.10
|
0.75
|
1.67
|
1.76
|
1.24
|
1.34
|
0.80
|
1.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.57M
|
€
810K
|
€
780K
|
€
612K
|
€
599K
|
€
596K
|
€
630K
|
€
899K
|
€
482K
|
€
392K
|
€
258K
|
€
35K
|
€
288K
|
€
349K
|
€
1.39M
|
€
1.25M
|
€
2.26M
|
€
1.70M
|
€
765K
|
€
368K
|
|
|
€
1.57M
|
€
6K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
35K
|
€
317K
|
€
106K
|
€
32K
|
€
469K
|
€
235K
|
€
358K
|
€
344K
|
€
830K
|
€
729K
|
€
1.82M
|
€
1.27M
|
€
733K
|
€
157K
|
|
|
€
1.33M
|
€
6K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
35K
|
€
317K
|
€
28K
|
€
32K
|
€
469K
|
€
235K
|
€
358K
|
€
344K
|
€
830K
|
€
708K
|
€
1.82M
|
€
1.27M
|
€
733K
|
€
155K
|
|
|
€
237K
|
|
|
|
|
|
|
|
€
77K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.85%
|
99.26%
|
99.61%
|
99.43%
|
99.72%
|
99.27%
|
94.50%
|
64.76%
|
78.09%
|
91.83%
|
-81.77%
|
-580.56%
|
-24.46%
|
1.51%
|
40.12%
|
41.55%
|
19.48%
|
25.60%
|
4.15%
|
57.43%
|
|
|
0.24
|
|
|
|
|
|
|
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.19
|
|
0.02
|
|
|
|
7.02
|
1.58
|
9.09
|
0.06
|
|
|
|
|
17.97
|
6.23
|
81.07
|
2.05
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.89%
|
3.37%
|
21.65%
|
1.79%
|
1.02%
|
-0.57%
|
2.20%
|
35.31%
|
4.35%
|
158.63%
|
4.47%
|
64.60%
|
106.35%
|
-10,436.45%
|
6.95%
|
15.08%
|
1.06%
|
92.90%
|
-565.44%
|
-15.88%
|
|
|
19.35%
|
3.37%
|
21.65%
|
1.79%
|
1.02%
|
-0.57%
|
2.20%
|
35.31%
|
4.35%
|
158.60%
|
4.83%
|
64.98%
|
107.49%
|
-10,451.72%
|
6.83%
|
15.08%
|
1.06%
|
92.70%
|
-565.44%
|
-15.88%
|
|
|
7.52
|
3.34
|
21.56
|
1.78
|
1.02
|
-0.57
|
2.08
|
22.86
|
3.40
|
145.64
|
-3.95
|
-377.23
|
-26.29
|
-157.74
|
2.74
|
6.26
|
0.21
|
23.73
|
-23.49
|
-9.12
|
|
|
19.35
|
3.37
|
21.65
|
1.79
|
1.02
|
-0.57
|
2.20
|
35.31
|
4.35
|
158.60
|
4.83
|
64.98
|
107.49
|
-10,451.72
|
6.83
|
15.08
|
1.06
|
92.70
|
-565.44
|
-15.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
3.70
|
4.50
|
3.70
|
2.20
|
0.90
|
0.50
|
|
|
€
69K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
31K
|
€
31K
|
€
33K
|
€
36K
|
€
30K
|
€
37K
|