WD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
485K
|
€
38K
|
€
55K
|
€
89K
|
€
132K
|
€
58K
|
€
40K
|
€
35K
|
€
147K
|
€
135K
|
€
69K
|
€
101K
|
|
|
€
48K
|
€
322K
|
€
12K
|
€
19K
|
€
57K
|
€
89K
|
€
39K
|
€
28K
|
€
18K
|
€
86K
|
€
81K
|
€
43K
|
€
58K
|
|
|
€
522K
|
€
678K
|
€
356K
|
€
344K
|
€
325K
|
€
268K
|
€
179K
|
€
140K
|
€
112K
|
€
95K
|
€
8K
|
€
107K
|
€
64K
|
|
|
€
113K
|
€
549K
|
€
46K
|
€
60K
|
€
99K
|
€
137K
|
€
62K
|
€
43K
|
€
33K
|
€
155K
|
€
105K
|
€
75K
|
€
109K
|
|
|
€
103K
|
€
167K
|
€
7K
|
€
6K
|
€
60K
|
€
78K
|
€
45K
|
€
15K
|
€
69K
|
€
101K
|
€
111K
|
€
58K
|
€
35K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
€
204K
|
|
|
|
|
|
|
|
|
|
€
180K
|
|
|
|
|
422,00%
|
|
|
|
|
|
|
|
|
|
221,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
482K
|
€
36K
|
€
53K
|
€
88K
|
€
131K
|
€
57K
|
€
39K
|
€
31K
|
€
143K
|
€
132K
|
€
65K
|
€
99K
|
|
|
€
80K
|
€
464K
|
€
19K
|
€
36K
|
€
80K
|
€
127K
|
€
52K
|
€
35K
|
€
29K
|
€
139K
|
€
132K
|
€
63K
|
€
95K
|
|
|
€
48K
|
€
322K
|
€
12K
|
€
19K
|
€
57K
|
€
89K
|
€
39K
|
€
28K
|
€
18K
|
€
86K
|
€
81K
|
€
43K
|
€
58K
|
|
|
€
25K
|
€
37K
|
€
883
|
€
73K
|
€
78K
|
|
€
3K
|
€
9K
|
€
-1K
|
€
14K
|
-
|
€
429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
170K
|
€
13K
|
€
13K
|
€
21K
|
€
39K
|
€
10K
|
€
11K
|
€
5K
|
€
26K
|
€
10K
|
€
61K
|
€
67K
|
|
|
€
71K
|
€
339K
|
€
29K
|
€
37K
|
€
65K
|
€
94K
|
€
43K
|
€
32K
|
€
20K
|
€
90K
|
€
81K
|
€
45K
|
€
62K
|
|
|
€
119K
|
€
278K
|
€
-25K
|
€
-53K
|
€
-17K
|
€
-4K
|
€
-81K
|
€
19K
|
€
-5K
|
€
84K
|
€
8K
|
€
107K
|
€
62K
|
|
|
1,33
|
2,17
|
0,52
|
0,49
|
0,78
|
0,97
|
0,30
|
1,19
|
0,96
|
1,78
|
1,06
|
2,09
|
2,33
|
|
|
1,30
|
2,12
|
0,29
|
0,38
|
0,78
|
0,97
|
0,30
|
1,19
|
0,96
|
1,78
|
1,06
|
2,09
|
2,33
|
|
|
2,03
|
3,23
|
5,37
|
2,87
|
4,05
|
2,74
|
2,47
|
2,34
|
2,03
|
1,78
|
1,06
|
2,09
|
2,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
880K
|
€
915K
|
€
408K
|
€
450K
|
€
402K
|
€
409K
|
€
295K
|
€
236K
|
€
215K
|
€
202K
|
€
138K
|
€
205K
|
€
111K
|
|
|
€
357K
|
€
237K
|
€
52K
|
€
105K
|
€
76K
|
€
141K
|
€
115K
|
€
96K
|
€
103K
|
€
108K
|
€
130K
|
€
98K
|
€
47K
|
|
|
€
357K
|
€
237K
|
€
52K
|
€
105K
|
€
76K
|
€
141K
|
€
115K
|
€
96K
|
€
103K
|
€
108K
|
€
130K
|
€
98K
|
€
47K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,38%
|
74,10%
|
87,35%
|
76,61%
|
81,00%
|
65,48%
|
60,85%
|
59,31%
|
52,21%
|
46,78%
|
5,90%
|
52,26%
|
57,91%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,49
|
0,49
|
1,42
|
1,97
|
0,87
|
1,07
|
2,04
|
2,47
|
3,34
|
0,75
|
0,99
|
1,50
|
0,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,54%
|
50,03%
|
8,24%
|
10,66%
|
20,09%
|
34,95%
|
24,08%
|
22,79%
|
17,65%
|
95,26%
|
996,00%
|
41,91%
|
96,60%
|
|
|
9,27%
|
47,45%
|
3,37%
|
5,54%
|
17,64%
|
33,13%
|
21,80%
|
19,92%
|
15,76%
|
91,37%
|
994,65%
|
39,95%
|
90,35%
|
|
|
5,50
|
35,16
|
2,94
|
4,24
|
14,29
|
21,69
|
13,27
|
11,82
|
8,23
|
42,74
|
58,68
|
20,88
|
52,32
|
|
|
9,27
|
47,45
|
3,37
|
5,54
|
17,64
|
33,13
|
21,80
|
19,92
|
15,76
|
91,37
|
994,65
|
39,95
|
90,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|