WD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
485K
|
€
38K
|
€
55K
|
€
89K
|
€
132K
|
€
58K
|
€
40K
|
€
35K
|
€
147K
|
€
135K
|
€
69K
|
€
101K
|
|
|
€
48K
|
€
322K
|
€
12K
|
€
19K
|
€
57K
|
€
89K
|
€
39K
|
€
28K
|
€
18K
|
€
86K
|
€
81K
|
€
43K
|
€
58K
|
|
|
€
522K
|
€
678K
|
€
356K
|
€
344K
|
€
325K
|
€
268K
|
€
179K
|
€
140K
|
€
112K
|
€
95K
|
€
8K
|
€
107K
|
€
64K
|
|
|
€
113K
|
€
549K
|
€
46K
|
€
60K
|
€
99K
|
€
137K
|
€
62K
|
€
43K
|
€
33K
|
€
155K
|
€
105K
|
€
75K
|
€
109K
|
|
|
€
103K
|
€
167K
|
€
7K
|
€
6K
|
€
60K
|
€
78K
|
€
45K
|
€
15K
|
€
69K
|
€
101K
|
€
111K
|
€
58K
|
€
35K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
€
204K
|
|
|
|
|
|
|
|
|
|
€
180K
|
|
|
|
|
422.00%
|
|
|
|
|
|
|
|
|
|
221.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
482K
|
€
36K
|
€
53K
|
€
88K
|
€
131K
|
€
57K
|
€
39K
|
€
31K
|
€
143K
|
€
132K
|
€
65K
|
€
99K
|
|
|
€
80K
|
€
464K
|
€
19K
|
€
36K
|
€
80K
|
€
127K
|
€
52K
|
€
35K
|
€
29K
|
€
139K
|
€
132K
|
€
63K
|
€
95K
|
|
|
€
48K
|
€
322K
|
€
12K
|
€
19K
|
€
57K
|
€
89K
|
€
39K
|
€
28K
|
€
18K
|
€
86K
|
€
81K
|
€
43K
|
€
58K
|
|
|
€
25K
|
€
37K
|
€
883
|
€
73K
|
€
78K
|
|
€
3K
|
€
9K
|
€
-1K
|
€
14K
|
-
|
€
429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
170K
|
€
13K
|
€
13K
|
€
21K
|
€
39K
|
€
10K
|
€
11K
|
€
5K
|
€
26K
|
€
10K
|
€
61K
|
€
67K
|
|
|
€
71K
|
€
339K
|
€
29K
|
€
37K
|
€
65K
|
€
94K
|
€
43K
|
€
32K
|
€
20K
|
€
90K
|
€
81K
|
€
45K
|
€
62K
|
|
|
€
119K
|
€
278K
|
€
-25K
|
€
-53K
|
€
-17K
|
€
-4K
|
€
-81K
|
€
19K
|
€
-5K
|
€
84K
|
€
8K
|
€
107K
|
€
62K
|
|
|
1.33
|
2.17
|
0.52
|
0.49
|
0.78
|
0.97
|
0.30
|
1.19
|
0.96
|
1.78
|
1.06
|
2.09
|
2.33
|
|
|
1.30
|
2.12
|
0.29
|
0.38
|
0.78
|
0.97
|
0.30
|
1.19
|
0.96
|
1.78
|
1.06
|
2.09
|
2.33
|
|
|
2.03
|
3.23
|
5.37
|
2.87
|
4.05
|
2.74
|
2.47
|
2.34
|
2.03
|
1.78
|
1.06
|
2.09
|
2.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
880K
|
€
915K
|
€
408K
|
€
450K
|
€
402K
|
€
409K
|
€
295K
|
€
236K
|
€
215K
|
€
202K
|
€
138K
|
€
205K
|
€
111K
|
|
|
€
357K
|
€
237K
|
€
52K
|
€
105K
|
€
76K
|
€
141K
|
€
115K
|
€
96K
|
€
103K
|
€
108K
|
€
130K
|
€
98K
|
€
47K
|
|
|
€
357K
|
€
237K
|
€
52K
|
€
105K
|
€
76K
|
€
141K
|
€
115K
|
€
96K
|
€
103K
|
€
108K
|
€
130K
|
€
98K
|
€
47K
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59.38%
|
74.10%
|
87.35%
|
76.61%
|
81.00%
|
65.48%
|
60.85%
|
59.31%
|
52.21%
|
46.78%
|
5.90%
|
52.26%
|
57.91%
|
|
|
Long term debt ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.49
|
0.49
|
1.42
|
1.97
|
0.87
|
1.07
|
2.04
|
2.47
|
3.34
|
0.75
|
0.99
|
1.50
|
0.47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.54%
|
50.03%
|
8.24%
|
10.66%
|
20.09%
|
34.95%
|
24.08%
|
22.79%
|
17.65%
|
95.26%
|
996.00%
|
41.91%
|
96.60%
|
|
|
9.27%
|
47.45%
|
3.37%
|
5.54%
|
17.64%
|
33.13%
|
21.80%
|
19.92%
|
15.76%
|
91.37%
|
994.65%
|
39.95%
|
90.35%
|
|
|
5.50
|
35.16
|
2.94
|
4.24
|
14.29
|
21.69
|
13.27
|
11.82
|
8.23
|
42.74
|
58.68
|
20.88
|
52.32
|
|
|
9.27
|
47.45
|
3.37
|
5.54
|
17.64
|
33.13
|
21.80
|
19.92
|
15.76
|
91.37
|
994.65
|
39.95
|
90.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|